| Revenue | DKK 528K | -11% |
| EBITDA | DKK -1,2M | -298% |
| Net profit | DKK -6M | -336% |
| Total assets | DKK 11M | -34% |
| Equity | DKK -217K | -104% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -3 | -4 | -5 | -17 | -20 | -23 | -25 | 594 | 528 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -3 | -4 | -5 | -17 | -20 | -23 | -25 | 594 | -1.177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -180 | -180 |
| EBIT | 0 | 0 | -3 | -4 | -5 | -17 | -20 | -23 | -40 | 414 | -1.357 |
| Net financials | 127 | 46 | 1.121 | 181 | -562 | 3.161 | 3.048 | 307 | 294 | -1.778 | -4.648 |
| Profit before tax | 127 | 46 | 1.118 | 177 | -567 | 3.143 | 3.029 | 283 | 253 | -1.364 | -6.005 |
| Tax | -0 | -0 | -8 | -0 | -17 | 4 | 25 | 27 | -3 | 12 | -9 |
| Net profit | 127 | 46 | 1.126 | 177 | -550 | 3.140 | 3.003 | 257 | 256 | -1.376 | -5.996 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 763 | 2.033 | 3.093 | 2.199 | 4.396 | 7.828 | 8.054 | 16.906 | 16.529 | 10.969 |
| Equity | 87 | 163 | 1.257 | 1.433 | 780 | 3.866 | 6.814 | 7.014 | 7.213 | 5.778 | -217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.493 | 6.237 | 5.973 |
| Short-term debt | 40 | 600 | 777 | 1.660 | 1.418 | 530 | 1.014 | 1.040 | 3.199 | 4.505 | 5.213 |
| Total debt | 40 | 600 | 777 | 1.660 | 1.418 | 530 | 1.014 | 1.040 | 9.693 | 10.742 | 11.186 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|