| Revenue | DKK 13,2M | -22% |
| EBITDA | DKK 8,7M | -24% |
| Net profit | DKK 7M | -24% |
| Total assets | DKK 22,5M | +0% |
| Equity | DKK 9,7M | -34% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.772 | 15.095 | 16.259 | 16.874 | 13.179 |
| Staff expenses | -1.859 | -3.465 | -5.014 | -5.453 | -4.181 |
| EBITDA | 4.913 | 11.630 | 11.245 | 11.421 | 8.656 |
| Depreciation & amort. | -21 | -16 | -22 | -27 | -100 |
| EBIT | 4.892 | 11.614 | 11.223 | 11.394 | 8.556 |
| Net financials | -116 | 75 | -1.094 | 346 | 384 |
| Profit before tax | 4.775 | 11.689 | 10.129 | 11.740 | 8.941 |
| Tax | 1.058 | 2.594 | 2.231 | 2.591 | 1.976 |
| Net profit | 3.718 | 9.095 | 7.899 | 9.149 | 6.965 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.632 | 16.369 | 15.947 | 22.534 | 22.539 |
| Equity | 6.552 | 9.648 | 9.546 | 14.696 | 9.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.468 | 5.571 | 5.019 | 6.350 | 11.282 |
| Total debt | 12.468 | 5.571 | 5.019 | 6.350 | 11.282 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 25–33.32% | 2023 | |
| Company | 50–66.65% | 66.67–89.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Brogaard Buchardt Steffensen | Management | 0 companies |