| Revenue | DKK 139K | +1% |
| EBITDA | DKK 1,1M | +593% |
| Net profit | DKK 1,1M | +2944% |
| Total assets | DKK 6,7M | +10% |
| Equity | DKK 1,8M | +141% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | 103 | 119 | 133 | 154 | 165 | 160 | 165 | 62 | 138 | 139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | 103 | 119 | 114 | 154 | 92 | 156 | 165 | 266 | 165 | 1.140 |
| Depreciation & amort. | -583 | -0 | -98 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -643 | 103 | 21 | 114 | 154 | 92 | 156 | 165 | 266 | 165 | 1.140 |
| Net financials | -44 | -151 | -130 | -100 | -98 | -83 | -120 | -110 | -130 | -177 | -173 |
| Profit before tax | -385 | -8 | -61 | 14 | 56 | 9 | 36 | 54 | 136 | -12 | 968 |
| Tax | 151 | 20 | 24 | 3 | 15 | 18 | 9 | 12 | -15 | 25 | -100 |
| Net profit | -537 | -28 | -85 | 11 | 41 | -9 | 27 | 42 | 151 | -38 | 1.068 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.590 | 4.338 | 4.650 | 4.636 | 5.551 | 5.478 | 5.526 | 5.964 | 6.131 | 6.138 | 6.732 |
| Equity | -457 | -484 | 180 | 191 | 583 | 574 | 601 | 643 | 794 | 756 | 1.824 |
| Long-term debt | 1.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 45 |
| Short-term debt | 3.923 | 4.823 | 4.469 | 4.445 | 4.968 | 4.904 | 4.926 | 5.321 | 5.337 | 5.309 | 4.863 |
| Total debt | 5.047 | 4.823 | 4.469 | 4.445 | 4.968 | 4.904 | 4.926 | 5.321 | 5.337 | 5.354 | 4.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK BUSK JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Busk Jensen | Management | 0 companies |