| Revenue | DKK 2,8M | +9% |
| EBITDA | DKK 2,8M | +9% |
| Net profit | DKK 1,9M | +13% |
| Total assets | DKK 4,9M | +8% |
| Equity | DKK 2,4M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.210 | 2.410 | 2.237 | 2.140 | 2.330 | 2.434 | 2.735 | 3.917 | 2.572 | 2.309 | 2.856 | 2.577 | 2.813 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.210 | 2.410 | 2.237 | 2.140 | 2.330 | 2.434 | 2.735 | 3.917 | 2.572 | 2.309 | 2.856 | 2.577 | 2.813 |
| Depreciation & amort. | -233 | -466 | -469 | -483 | -483 | -483 | -483 | -596 | 466 | -466 | -470 | -473 | -473 |
| EBIT | 977 | 1.944 | 1.769 | 1.657 | 1.847 | 1.952 | 2.252 | 3.321 | 2.107 | 1.844 | 2.386 | 2.104 | 2.340 |
| Net financials | -203 | -141 | -97 | -57 | -22 | 26 | 55 | 97 | 66 | 9 | 1 | 13 | 46 |
| Profit before tax | 773 | 1.804 | 1.672 | 1.600 | 1.825 | 1.977 | 2.307 | 3.418 | 2.173 | 1.852 | 2.387 | 2.117 | 2.386 |
| Tax | 35 | 443 | 393 | 352 | 402 | 435 | 508 | 753 | 478 | 406 | 525 | 470 | 526 |
| Net profit | 738 | 1.361 | 1.279 | 1.248 | 1.422 | 1.542 | 1.799 | 2.666 | 1.695 | 1.446 | 1.862 | 1.647 | 1.860 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.647 | 7.674 | 9.970 | 8.084 | 8.238 | 6.951 | 7.780 | 7.873 | 4.794 | 4.400 | 4.704 | 4.490 | 4.869 |
| Equity | 1.738 | 1.469 | 1.847 | 1.825 | 1.998 | 2.120 | 3.919 | 3.184 | 2.214 | 1.966 | 2.382 | 2.169 | 2.384 |
| Long-term debt | 1.400 | 1.845 | 1.676 | 1.885 | 1.766 | 1.657 | 1.486 | 1.614 | 557 | 492 | 613 | 563 | 621 |
| Short-term debt | 3.339 | 3.177 | 5.273 | 3.236 | 3.391 | 2.197 | 1.463 | 2.265 | 1.292 | 1.297 | 1.151 | 1.294 | 1.495 |
| Total debt | 4.739 | 5.022 | 6.949 | 5.122 | 5.157 | 3.854 | 2.950 | 3.879 | 1.849 | 1.789 | 1.764 | 1.857 | 2.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2020 | — | — |
EK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENSTO HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Birkjær Nielsen | Management | 0 companies |
| Ejnar Kristiansen | Management | 0 companies |
| Finn Birkjær Nielsen | Chairman | 0 companies |
| Bente Leth Kruse | Board of Directors | 0 companies |