| Revenue | DKK 3,4M | +58% |
| EBITDA | DKK 1,2M | +324% |
| Net profit | DKK 360K | +199% |
| Total assets | DKK 6M | +8% |
| Equity | DKK 4,3M | +9% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.643 | 4.987 | 4.767 | 2.156 | 3.404 |
| Staff expenses | -973 | -1.694 | -1.791 | -1.671 | -1.935 |
| EBITDA | 670 | 3.293 | 2.870 | 291 | 1.233 |
| Depreciation & amort. | -91 | -169 | -461 | -646 | -727 |
| EBIT | 579 | 3.124 | 2.409 | -355 | 506 |
| Net financials | -9 | -32 | -64 | -92 | -39 |
| Profit before tax | 570 | 3.092 | 2.346 | -447 | 467 |
| Tax | 128 | 683 | 518 | -85 | 107 |
| Net profit | 442 | 2.409 | 1.828 | -362 | 360 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.792 | 4.669 | 6.345 | 5.594 | 6.047 |
| Equity | 597 | 3.005 | 4.333 | 3.970 | 4.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.134 | 1.527 | 1.860 | 1.557 | 1.657 |
| Total debt | 1.134 | 1.527 | 1.860 | 1.557 | 1.657 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Management | Management | 2013 |
| Former (1) | ||
MM Management | Management | 2013 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Melhedegård Arlund Kjærulff | Management | 0 companies |
| Benny Arlund Kjærulff | Management | 0 companies |