| Revenue | DKK 418K | +40% |
| EBITDA | DKK 103K | +47% |
| Net profit | DKK 35K | +300% |
| Total assets | DKK 662K | -23% |
| Equity | DKK -528K | +6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 114 | 14 | -37 | -57 | 106 | 353 | 428 | 299 | 418 |
| Staff expenses | -0 | -245 | -203 | -102 | -178 | -71 | -52 | -494 | -194 | -315 |
| EBITDA | 30 | -131 | -189 | -139 | -235 | 35 | 301 | -101 | 70 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -4 | -4 | -7 | -6 | -6 | -6 |
| EBIT | 30 | -131 | -189 | -143 | -239 | 31 | 294 | -107 | 64 | 97 |
| Net financials | 6 | -13 | -17 | -19 | -23 | -44 | -40 | -95 | -82 | -62 |
| Profit before tax | 36 | -144 | -206 | -161 | -262 | -13 | 253 | -202 | -18 | 35 |
| Tax | 13 | -21 | -33 | 54 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23 | -123 | -173 | -216 | -262 | -13 | 253 | -202 | -18 | 35 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 429 | 418 | 519 | 558 | 491 | 483 | 393 | 864 | 662 |
| Equity | 103 | -20 | -192 | -408 | -670 | -684 | -430 | -545 | -563 | -528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 448 | 611 | 927 | 1.229 | 1.175 | 913 | 938 | 1.427 | 1.189 |
| Total debt | 101 | 448 | 611 | 927 | 1.229 | 1.175 | 913 | 938 | 1.427 | 1.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YJ Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Yrsa Juhler Schmidt | Founder | 0 companies |