| Revenue | DKK 176K | -62% |
| EBITDA | DKK 176K | -61% |
| Net profit | DKK 104K | -71% |
| Total assets | DKK 2,3M | -69% |
| Equity | DKK 1,1M | +11% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | -60 | 253 | 144 | 62 | 224 | 8.775 | 3.245 | 526 | 467 | 176 |
| Staff expenses | -139 | -61 | -0 | -100 | -2 | -0 | -0 | -250 | -351 | -10 | -0 |
| EBITDA | -11 | -121 | 253 | 44 | 58 | 224 | 8.775 | 2.995 | 174 | 457 | 176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -17 | -17 | -17 | -17 |
| EBIT | -11 | -121 | 253 | 44 | 58 | 224 | 8.701 | 2.978 | 157 | 439 | 159 |
| Net financials | -2 | 19 | -3 | -3 | -2 | -5 | -25 | -46 | -57 | 13 | -24 |
| Profit before tax | -12 | -102 | 250 | 42 | 58 | 219 | 8.676 | 2.931 | 101 | 453 | 135 |
| Tax | 2 | -0 | 34 | 9 | 13 | 49 | 1.911 | 647 | 23 | 98 | 31 |
| Net profit | -14 | -102 | 215 | 32 | 45 | 170 | 6.765 | 2.284 | 78 | 354 | 104 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 442 | 530 | 450 | 563 | 555 | 691 | 14.522 | 6.552 | 6.627 | 7.386 | 2.296 |
| Equity | 66 | -35 | 180 | 212 | 257 | 428 | 7.123 | 2.807 | 2.886 | 955 | 1.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 566 | 270 | 351 | 298 | 263 | 7.399 | 3.745 | 3.741 | 6.430 | 1.235 |
| Total debt | 376 | 566 | 270 | 351 | 298 | 263 | 7.399 | 3.745 | 3.741 | 6.430 | 1.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAVN HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ravn Hansen | Management | 0 companies |