| Revenue | DKK 75K | +4% |
| EBITDA | DKK -77K | +25% |
| Net profit | DKK 64K | -93% |
| Total assets | DKK 6,3M | -2% |
| Equity | DKK 6,3M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -29 | -23 | -66 | 37 | 14 | 46 | 72 | 72 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -130 | -75 | -75 | -103 | -50 | -152 |
| EBITDA | -8 | 132 | -29 | -15 | -66 | -93 | -61 | -29 | -31 | -103 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -8 | -16 | -20 | -20 | -21 | -21 |
| EBIT | -8 | 132 | -29 | -15 | -66 | -101 | -78 | -49 | -51 | -125 | -98 |
| Net financials | -80 | 143 | -38 | 661 | -114 | 6.034 | -7 | -178 | 534 | 992 | 167 |
| Profit before tax | -88 | 132 | -66 | 647 | -180 | 5.933 | -85 | -227 | 484 | 867 | 68 |
| Tax | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -55 | 4 |
| Net profit | -88 | 132 | -66 | 643 | -180 | 5.933 | -85 | -227 | 484 | 923 | 64 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 214 | 154 | 1.372 | 636 | 5.855 | 5.732 | 5.306 | 5.626 | 6.454 | 6.332 |
| Equity | -8 | 125 | 116 | 758 | 578 | 5.826 | 5.631 | 5.291 | 5.555 | 6.360 | 6.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 89 | 39 | 614 | 58 | 29 | 101 | 15 | 71 | 94 | 30 |
| Total debt | 20 | 89 | 39 | 614 | 58 | 29 | 101 | 15 | 71 | 94 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LL Unofficial title | Unofficial title | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Kretschmer Petersen | Chief Executive Officer | 0 companies |
| Lotte Lundin | Unofficial title | 0 companies |