| Revenue | DKK -8K | -77% |
| EBITDA | DKK -8K | +77% |
| Net profit | DKK -22K | +53% |
| Total assets | DKK 596K | -25% |
| Equity | DKK 247K | -8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 58 | 16 | 28 | -138 | 121 | 56 | 107 | 141 | 41 | -34 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 58 | 16 | 28 | -138 | 121 | 56 | 107 | 141 | 41 | -34 | -8 |
| Depreciation & amort. | -0 | -0 | -23 | -41 | -44 | -39 | -16 | -6 | -5 | -2 | -0 | -0 |
| EBIT | 37 | 58 | -7 | -13 | -183 | 81 | 39 | 101 | 136 | 39 | -34 | -8 |
| Net financials | -0 | 1 | -46 | -29 | -30 | -23 | -20 | -16 | -13 | -13 | -22 | -20 |
| Profit before tax | 37 | 59 | -52 | -42 | -213 | 58 | 19 | 86 | 122 | 25 | -56 | -28 |
| Tax | 9 | 14 | -7 | -9 | -47 | 13 | 4 | 19 | 27 | 3 | -10 | -6 |
| Net profit | 28 | 45 | -45 | -33 | -166 | 45 | 15 | 67 | 95 | 22 | -46 | -22 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 229 | 647 | 622 | 607 | 707 | 572 | 774 | 735 | 772 | 794 | 596 |
| Equity | 112 | 157 | 111 | 78 | 77 | 115 | 130 | 197 | 293 | 315 | 269 | 247 |
| Long-term debt | 9 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 59 | 536 | 544 | 529 | 591 | 442 | 577 | 443 | 457 | 525 | 349 |
| Total debt | 229 | 73 | 536 | 544 | 529 | 591 | 442 | 577 | 443 | 457 | 525 | 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Silo Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Fjord Mortensen | Management | 0 companies |
| Martin Falk Rømer | Chairman | 0 companies |
| Nick Berry Rønsner | Board of Directors | 0 companies |
| Lone Christina Mortensen | Board of Directors | 0 companies |
| Torben Holm Ridder | Board of Directors | 0 companies |
| Niels Palmhøj Nielsen | Board of Directors | 0 companies |