| Revenue | DKK 2,8M | +7% |
| EBITDA | DKK 279K | +265% |
| Net profit | DKK 185K | +186% |
| Total assets | DKK 1,9M | -5% |
| Equity | DKK 387K | +91% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.557 | 3.233 | 3.493 | 2.569 | 2.754 |
| Staff expenses | -1.978 | -2.970 | -2.892 | -2.660 | -2.678 |
| EBITDA | 434 | 94 | 532 | -169 | 279 |
| Depreciation & amort. | -61 | -53 | -52 | -22 | -14 |
| EBIT | 373 | 41 | 480 | -191 | 264 |
| Net financials | 3 | -2 | -56 | -62 | -64 |
| Profit before tax | 376 | 39 | 424 | -253 | 200 |
| Tax | -0 | -0 | 22 | -37 | 16 |
| Net profit | 376 | 39 | 402 | -216 | 185 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.773 | 1.728 | 2.273 | 2.015 | 1.922 |
| Equity | -23 | 16 | 418 | 203 | 387 |
| Long-term debt | 339 | 285 | 151 | 279 | 203 |
| Short-term debt | 1.457 | 1.427 | 1.704 | 1.534 | 1.333 |
| Total debt | 1.796 | 1.712 | 1.855 | 1.813 | 1.535 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2018 |
| Former (1) | ||
CS Management | Management | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Birch Nielsen | Management | 0 companies |
| Claus Skovsted | Management | 0 companies |
| René Ivkovic Skytte | Board of Directors | 0 companies |