| Revenue | DKK -112K | +314% |
| EBITDA | DKK -112K | -314% |
| Net profit | DKK -52K | +100% |
| Total assets | DKK 1,7M | +4% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14.476 | -152 | -1.692 | -1.165 | -750 | -87 | -176 | -69 | -27 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14.476 | -152 | -1.692 | -1.165 | -750 | -87 | -176 | -2.089 | -27 | -112 |
| Depreciation & amort. | -93 | -6 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -14.570 | -158 | -1.698 | -1.171 | -756 | -93 | -176 | -2.089 | -27 | -112 |
| Net financials | -1.277 | -711 | -1.157 | -1.302 | -1.454 | 9.139 | -934 | 1.024 | -12.076 | 59 |
| Profit before tax | -15.847 | -869 | -2.855 | -2.473 | -2.210 | 9.046 | -1.111 | -1.066 | -12.103 | -52 |
| Tax | -2.500 | -0 | -646 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13.347 | -869 | -2.209 | -2.473 | -2.210 | 9.046 | -1.111 | -1.066 | -12.103 | -52 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.773 | 6.562 | 7.198 | 5.013 | 4.442 | 16.522 | 16.508 | 13.656 | 1.629 | 1.689 |
| Equity | -3.111 | -3.117 | -5.326 | -7.800 | -9.320 | -274 | -1.384 | -2.450 | -14.553 | 0 |
| Long-term debt | 8.589 | 9.619 | 10.773 | 11.204 | 13.514 | 15.136 | 0 | 16.069 | 0 | 0 |
| Short-term debt | 3.296 | 60 | 1.751 | 1.609 | 247 | 1.660 | 17.893 | 38 | 16.183 | 1.689 |
| Total debt | 11.884 | 9.679 | 12.524 | 12.813 | 13.761 | 16.796 | 17.893 | 16.106 | 16.183 | 1.689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JS Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heartcore Capital Fund II K/S | Company | 5.0% | 5.0% | 2013 |
| Individual | 5.0% | 5.0% | 2014 | |
SLINGSHOT HOLDING ApS | Company | 33.3% | 0.0% | 2023 |
DISRUPTIVE FINANCE ApS | Company | 66.7% | 66.7% | 2014 |
JENKA CAPITAL SERVICES ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Pedersen | Chief Executive Officer | 0 companies |
| Jacob Smith | Unofficial title | 0 companies |
| Morten Lund Nielsen | Chairman | 0 companies |
| Jimmy Fussing Nielsen | Board of Directors | 0 companies |