| Revenue | DKK 0 | — |
| EBITDA | DKK -52K | +5% |
| Net profit | DKK -53K | +6% |
| Total assets | DKK 103K | -34% |
| Equity | DKK 74K | -42% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -19 | -17 | -17 | -19 | -62 | -22 | 0 | 0 | 0 |
| Staff expenses | -50 | -0 | -0 | -0 | -0 | -0 | -287 | -48 | -48 | -45 |
| EBITDA | -75 | -19 | -17 | -17 | -19 | -62 | -310 | -58 | -55 | -52 |
| Depreciation & amort. | 0 | -0 | -9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -19 | -25 | -26 | -28 | -62 | -310 | -58 | -55 | -52 |
| Net financials | 59 | -4 | -2 | 381 | -11 | -35 | 259 | -2 | -2 | -1 |
| Profit before tax | -17 | -23 | -27 | 355 | -39 | -97 | -51 | -60 | -56 | -53 |
| Tax | -20 | 41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3 | -64 | -27 | 355 | -39 | -97 | -51 | -60 | -56 | -53 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.153 | 909 | 884 | 1.175 | 2.822 | 2.690 | 582 | 326 | 156 | 103 |
| Equity | 1.006 | 844 | 717 | 971 | 828 | 625 | 466 | 296 | 127 | 74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 65 | 167 | 204 | 1.993 | 2.065 | 115 | 30 | 29 | 29 |
| Total debt | 146 | 65 | 167 | 204 | 1.993 | 2.065 | 115 | 30 | 29 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|