Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
CRISPIN PORTER + BOGUSKY DENMARK ApS
APS
In liquidation
CVR 35479236
Strandgade 70, 1401
København K
Activities of advertising agencies
·
NACE 7311
Est. 2013 · 12 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Activities of advertising agencies
/
CRISPIN PORTER + BOGUSKY DENMARK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
6M
5M
3M
2M
0M
2015: 2M
2M
2015
2016: 4M (+100% vs 2015)
4M
+100%
2016
2017: 4M (0% vs 2016)
4M
0%
2017
2018: 3M (-25% vs 2017)
3M
-25%
2018
2019: 5M (+67% vs 2018)
5M
+67%
2019
EBITDA
DKK millions
2M
1M
-1M
-2M
-3M
2015: 0M
0M
2015
2016: 0M
0M
2016
2017: 0M
0M
2017
2018: -2M
-2M
2018
2019: 1M (+150% vs 2018)
1M
+150%
2019
Income statement
DKK thousands
Item
2019
2018
2017
2016
2015
Gross profit
4.699
3.042
4.064
3.870
2.382
Staff expenses
-3.794
-5.302
-3.727
-3.600
-2.232
EBITDA
905
-2.260
337
270
149
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
905
-2.260
337
270
149
Net financials
-13
-34
-22
6
-55
Profit before tax
892
-2.294
314
277
94
Tax
-0
-0
-0
-0
0
Net profit
892
-2.294
314
277
93
Balance sheet
DKK thousands
Item
2019
2018
2017
2016
2015
Total assets
2.861
2.035
3.597
2.335
2.479
Equity
1.944
-340
903
589
312
Long-term debt
0
0
0
0
0
Short-term debt
917
2.375
2.693
1.746
2.167
Total debt
917
2.375
2.693
1.746
2.167
Financial ratios
5-year trend
EBITDA margin (of gross profit)
19.3%
This company
2015
2019
Equity ratio
67.9%
This company
38.2%
Market median
This company
Market median
78% above market
2015
2019
Return on equity
45.9%
This company
18.4%
Market median
This company
Market median
149% above market
2015
2019
Net profit margin (of gross profit)
19.0%
This company
2015
2019
Asset turnover (of gross profit)
1.64×
This company
2015
2019
Debt / equity
0.47×
This company
0.62×
Market median
This company
Market median
24% below market
2015
2019
Annual reports & filings
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
More on CRISPIN PORTER + BOGUSKY DENMARK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network