| Revenue | DKK 336K | -15% |
| EBITDA | DKK 219K | -42% |
| Net profit | DKK 49K | -71% |
| Total assets | DKK 10,1M | +0% |
| Equity | DKK 8,5M | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 341 | 479 | 485 | 339 | 124 | 107 | 322 | 324 | 366 | 336 | 397 | 336 |
| Staff expenses | -0 | -5 | -25 | -20 | -29 | -20 | -20 | -20 | -23 | -20 | -20 | -20 |
| EBITDA | -226 | -1.744 | 221 | 318 | 95 | 87 | 301 | 304 | 343 | 315 | 377 | 219 |
| Depreciation & amort. | -201 | -237 | -283 | -283 | -181 | -191 | -191 | -100 | -107 | -118 | -118 | -118 |
| EBIT | -427 | -1.981 | -62 | 35 | -86 | -105 | 110 | 204 | 237 | 197 | 258 | 101 |
| Net financials | -274 | 2.062 | -395 | -31 | -28 | -26 | -29 | -29 | -22 | -28 | -21 | -15 |
| Profit before tax | -701 | 81 | -458 | 4 | -115 | -131 | 81 | 175 | 215 | 169 | 237 | 86 |
| Tax | -168 | -571 | 42 | 57 | 8 | 5 | 51 | 52 | 62 | 55 | 70 | 36 |
| Net profit | -533 | 652 | -499 | -53 | -123 | -136 | 29 | 123 | 153 | 114 | 167 | 49 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.073 | 10.435 | 9.669 | 9.670 | 9.130 | 9.321 | 9.383 | 8.938 | 9.775 | 9.869 | 10.085 | 10.086 |
| Equity | -453 | 198 | 8.199 | 8.146 | 8.023 | 7.888 | 7.917 | 8.040 | 8.193 | 8.307 | 8.474 | 8.524 |
| Long-term debt | 95 | 104 | 104 | 109 | 111 | 120 | 104 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.432 | 10.132 | 1.366 | 1.415 | 996 | 1.314 | 1.362 | 898 | 1.582 | 1.562 | 1.610 | 1.562 |
| Total debt | 9.527 | 10.236 | 1.470 | 1.524 | 1.107 | 1.434 | 1.467 | 898 | 1.582 | 1.562 | 1.610 | 1.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANK HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Henrik Rossen | Management | 0 companies |