| Revenue | DKK 596K | -76% |
| EBITDA | DKK 483K | -81% |
| Net profit | DKK -672K | -212% |
| Total assets | DKK 29,2M | +0% |
| Equity | DKK -776K | -642% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 656 | 922 | 951 | 748 | 38 | 124 | -287 | 607 | 1.562 | 2.525 | 596 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -112 |
| EBITDA | 46 | -99 | 215 | 1.027 | 1.368 | 38 | 124 | -287 | 607 | 1.562 | 2.525 | 483 |
| Depreciation & amort. | -15 | -79 | -1 | 536 | 310 | -58 | -152 | -208 | -222 | -258 | -391 | -408 |
| EBIT | 31 | -178 | 214 | 490 | 1.058 | -21 | -28 | -495 | 385 | 1.303 | 2.134 | 76 |
| Net financials | -5 | -119 | -269 | -297 | -380 | -538 | -341 | -468 | -597 | -461 | -920 | -882 |
| Profit before tax | 26 | -297 | -55 | 194 | 678 | -559 | -369 | -963 | -212 | 842 | 1.214 | -806 |
| Tax | 10 | -48 | 42 | 45 | 84 | -114 | -26 | -145 | 36 | 184 | 616 | -135 |
| Net profit | 16 | -249 | -97 | 149 | 594 | -444 | -343 | -818 | -249 | 658 | 599 | -672 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.512 | 3.897 | 7.130 | 7.945 | 11.392 | 15.424 | 18.421 | 23.521 | 26.855 | 27.183 | 29.266 | 29.180 |
| Equity | 96 | -153 | -251 | -102 | 492 | 48 | -294 | -1.112 | -1.361 | -703 | -105 | -776 |
| Long-term debt | 2.400 | 3.784 | 5.318 | 7.770 | 11.260 | 17.054 | 17.528 | 19.112 | 10.349 | 9.839 | 9.862 | 9.416 |
| Short-term debt | 16 | 266 | 2.063 | 270 | 2.012 | 582 | 1.188 | 5.521 | 17.866 | 18.047 | 19.120 | 20.151 |
| Total debt | 2.416 | 4.050 | 7.381 | 8.040 | 13.273 | 17.637 | 18.716 | 24.633 | 28.215 | 27.886 | 28.982 | 29.567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER ANDERSEN HOLDING AF 25.08.2005 ApS | Company | 33.3% | 33.3% | 2013 |
ST VVS HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Thomsen | Management | 0 companies |