| Revenue | DKK 59,6M | -18% |
| EBITDA | DKK -1,4M | -131% |
| Net profit | DKK -2,1M | -179% |
| Total assets | DKK 25,2M | -23% |
| Equity | DKK 4M | -59% |
| Employees | 143 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56.129 | 55.491 | 76.260 | 72.464 | 59.562 |
| Staff expenses | -49.691 | -50.121 | -76.646 | -67.824 | -60.983 |
| EBITDA | 6.439 | 5.370 | -386 | 4.637 | -1.421 |
| Depreciation & amort. | -318 | -255 | -504 | -677 | -794 |
| EBIT | 6.121 | 5.115 | -890 | 3.960 | -2.215 |
| Net financials | -933 | -670 | -540 | -502 | -405 |
| Profit before tax | 5.188 | 4.445 | -1.430 | 3.476 | -2.620 |
| Tax | 1.172 | 988 | -229 | 799 | -496 |
| Net profit | 4.017 | 3.457 | -1.201 | 2.677 | -2.123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.912 | 30.239 | 35.153 | 32.662 | 25.174 |
| Equity | 4.656 | 8.113 | 6.911 | 9.588 | 3.965 |
| Long-term debt | 4.662 | 4.715 | 4.750 | 4.864 | 4.934 |
| Short-term debt | 12.744 | 14.573 | 20.883 | 14.908 | 13.455 |
| Total debt | 17.406 | 19.288 | 25.633 | 19.772 | 18.389 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2017 | |
| Former (4) | ||
| Board of Directors | 2013 – 2017 | |
| Chairman | 2015 – 2022 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Elgaard Elkjær | Management | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |
| Knud Erik Jørgensen | Chairman | 0 companies |
| Lars Karlsmose | Board of Directors | 0 companies |
| Leo Henriksen | Chairman | 0 companies |
| Jan Elgaard | Chairman | 0 companies |
| Christian Richard Paarsgaard Ibsen | Board of Directors | 0 companies |
| Jeanette Brogaard | Board of Directors | 0 companies |
| Christian Aagaard-Brandenborg | Board of Directors | 0 companies |