| Revenue | DKK -9K | +198% |
| EBITDA | DKK -12K | -107% |
| Net profit | DKK -6K | -1923% |
| Total assets | DKK 130K | -8% |
| Equity | DKK 113K | -5% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.951 | 1.981 | 21.916 | 27.158 | 29.975 | 33.979 | 5.588 | 4.324 | 4.878 | 2.407 | -3 | -9 |
| Staff expenses | -1.912 | -1.942 | -21.793 | -26.986 | -29.869 | -33.926 | -5.576 | -4.319 | -4.874 | -2.405 | -3 | -3 |
| EBITDA | 39 | 40 | 123 | 172 | 106 | 54 | 12 | 4 | 3 | 1 | -6 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 40 | 123 | 172 | 106 | 54 | 12 | 4 | 3 | 1 | -6 | -12 |
| Net financials | -1 | 5 | -1 | -5 | -18 | -6 | -0 | -1 | -2 | 0 | 6 | 6 |
| Profit before tax | 38 | 44 | 122 | 167 | 88 | 48 | 12 | 3 | 2 | 2 | 0 | -6 |
| Tax | 10 | 10 | 27 | 37 | 23 | 11 | 3 | 1 | 0 | 0 | 0 | -0 |
| Net profit | 29 | 34 | 95 | 129 | 65 | 37 | 10 | 2 | 1 | 1 | 0 | -6 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 197 | 6.196 | 6.085 | 6.971 | 6.894 | 1.434 | 1.195 | 787 | 193 | 141 | 130 |
| Equity | 109 | 143 | 203 | 252 | 218 | 204 | 214 | 216 | 168 | 119 | 119 | 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 54 | 5.993 | 5.833 | 6.733 | 6.685 | 1.220 | 979 | 619 | 74 | 22 | 16 |
| Total debt | 58 | 54 | 5.993 | 5.833 | 6.753 | 6.690 | 1.220 | 979 | 619 | 74 | 22 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|