| Revenue | DKK 412K | +142% |
| EBITDA | DKK 412K | +142% |
| Net profit | DKK 294K | +308% |
| Total assets | DKK 242K | -38% |
| Equity | DKK 221K | +406% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | -9 | -84 | -10 | 288 | 96 | -44 | 456 | 272 | 170 | 412 |
| Staff expenses | -87 | -40 | -0 | -0 | -0 | -0 | -95 | -277 | -303 | -0 | -0 |
| EBITDA | 3 | -49 | -84 | -10 | -104 | 96 | -139 | 179 | -31 | 170 | 412 |
| Depreciation & amort. | -0 | -7 | -7 | -7 | -2 | -64 | -52 | -53 | -95 | -99 | -99 |
| EBIT | 3 | -57 | -91 | -17 | -106 | 32 | -191 | 126 | -126 | 71 | 313 |
| Net financials | -1 | -25 | -0 | 0 | -0 | 0 | 0 | 0 | -2 | 1 | 0 |
| Profit before tax | 2 | -81 | -91 | -17 | -106 | 32 | -191 | 127 | -127 | 72 | 314 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 29 | -28 | -0 | 20 |
| Net profit | 1 | -81 | -91 | -17 | -106 | 32 | -191 | 98 | -100 | 72 | 294 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 466 | 131 | 179 | 165 | 106 | 414 | 476 | 536 | 507 | 389 | 242 |
| Equity | 91 | 91 | -0 | -17 | 10 | 43 | -148 | -50 | -149 | -72 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 39 | 179 | 182 | 96 | 371 | 624 | 586 | 656 | 461 | 21 |
| Total debt | 375 | 39 | 179 | 182 | 96 | 371 | 624 | 586 | 656 | 461 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|