| Revenue | DKK 12,6M | +139% |
| EBITDA | DKK 6M | +120% |
| Net profit | DKK 4,5M | +116% |
| Total assets | DKK 4,1M | -22% |
| Equity | DKK 84K | -96% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 32 | -18 | 78 | 3.123 | 3.282 | 3.497 | 2.111 | 2.577 | 5.261 | 12.595 |
| Staff expenses | -0 | -0 | -0 | -72 | -2.538 | -2.209 | -2.148 | -2.186 | -1.574 | -2.556 | -6.636 |
| EBITDA | -9 | 32 | -18 | 7 | 585 | 1.073 | 1.350 | -74 | 1.003 | 2.705 | 5.960 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -51 | -0 | -0 | -0 | -7 | -0 | -0 |
| EBIT | -9 | 32 | -18 | 7 | 534 | 1.073 | 1.350 | -74 | 995 | 2.705 | 5.960 |
| Net financials | 0 | -0 | -1 | -0 | -5 | -17 | -19 | -26 | -19 | -37 | -170 |
| Profit before tax | -9 | 32 | -19 | 7 | 529 | 1.056 | 1.330 | -101 | 976 | 2.668 | 5.789 |
| Tax | -0 | 6 | -4 | 1 | 118 | 234 | 294 | -21 | 215 | 588 | 1.286 |
| Net profit | -9 | 25 | -15 | 5 | 411 | 822 | 1.036 | -80 | 761 | 2.080 | 4.504 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 108 | 93 | 126 | 3.118 | 2.837 | 2.749 | 1.565 | 1.718 | 5.304 | 4.143 |
| Equity | 71 | 96 | 81 | 87 | 498 | 902 | 1.116 | 0 | 761 | 2.160 | 84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 38 | 127 | 127 | 0 | 0 | 0 |
| Short-term debt | 5 | 12 | 12 | 40 | 2.620 | 1.897 | 1.498 | 1.437 | 956 | 3.144 | 4.059 |
| Total debt | 5 | 12 | 12 | 40 | 2.620 | 1.935 | 1.624 | 1.564 | 956 | 3.144 | 4.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2021 | — | — |
TS Management | Management | 2013 | — | — |
TL Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JS Holding Kolding ApS | Company | 50.0% | 50.0% | 2023 |
L. SALLING HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
TRGL Holding ApS | Company | 33.3% | 33.3% | 2019 |
TK-TEK A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Buch Salling | Management | 0 companies |
| Torben Skaarup Malmos | Management | 0 companies |
| Trine Louise Høyer Glidov | Management | 0 companies |
| Torben Klerke | Chairman | 0 companies |
| Christian Parbo | Chairman | 0 companies |
| Jan Søgaard | Board of Directors | 0 companies |
| Jørgen Peter Bech | Board of Directors | 0 companies |