| Revenue | DKK 1,5M | +630% |
| EBITDA | DKK 1,5M | +888% |
| Net profit | DKK 543K | +235% |
| Total assets | DKK 13,9M | +2% |
| Equity | DKK -1,1M | +34% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 20 | -1.003 | -505 | 207 | 1.510 |
| Staff expenses | -120 | -21 | -111 | -55 | -5 |
| EBITDA | -100 | -1.024 | -616 | 152 | 1.505 |
| Depreciation & amort. | -373 | -292 | -286 | -316 | -316 |
| EBIT | -474 | -1.316 | -902 | -163 | 1.189 |
| Net financials | -262 | -313 | -456 | -486 | -554 |
| Profit before tax | -735 | -1.629 | -1.358 | -649 | 635 |
| Tax | -158 | -530 | -136 | -246 | 92 |
| Net profit | -577 | -1.099 | -1.222 | -404 | 543 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 11.819 | 13.307 | 12.775 | 13.691 | 13.932 |
| Equity | -386 | -1.485 | -1.207 | -1.611 | -1.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.942 | 12.986 | 11.990 | 13.212 | 12.818 |
| Total debt | 10.942 | 12.986 | 11.990 | 13.212 | 12.818 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HJ Management | Management | 2013 – 2023 |
EF Management | Management | 2013 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Pedersen | Management | 0 companies |
| Erling Friis Pedersen | Management | 0 companies |
| Kim Ricken Jørgensen | Chairman | 0 companies |
| Lars Goul Nielsen | Board of Directors | 0 companies |