| Revenue | DKK 790K | -89% |
| EBITDA | DKK 790K | -89% |
| Net profit | DKK 639K | -90% |
| Total assets | DKK 2,3M | -70% |
| Equity | DKK 2M | -73% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.093 | 1.211 | 1.312 | 1.475 | 1.625 | 1.639 | 1.378 | 1.886 | 1.869 | 1.722 | 7.343 | 790 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.093 | 1.211 | 1.312 | 1.475 | 1.625 | 1.639 | 1.378 | 1.886 | 1.869 | 1.722 | 7.343 | 790 |
| Depreciation & amort. | -411 | -422 | -434 | -441 | -431 | -427 | -322 | -274 | -273 | -247 | -8 | -8 |
| EBIT | 682 | 789 | 878 | 1.035 | 1.194 | 1.212 | 1.056 | 1.613 | 1.597 | 1.476 | 7.336 | 782 |
| Net financials | 20 | 37 | 29 | 38 | 53 | 59 | 69 | 39 | 7 | 1 | 105 | 65 |
| Profit before tax | 702 | 827 | 908 | 1.073 | 1.247 | 1.271 | 1.125 | 1.651 | 1.604 | 1.477 | 7.440 | 847 |
| Tax | 185 | 207 | 212 | 236 | 276 | 280 | 247 | 363 | 353 | 325 | 1.204 | 208 |
| Net profit | 517 | 620 | 695 | 837 | 972 | 991 | 877 | 1.288 | 1.251 | 1.152 | 6.236 | 639 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.383 | 5.579 | 5.687 | 6.080 | 6.080 | 6.289 | 6.228 | 6.687 | 4.745 | 4.621 | 7.725 | 2.302 |
| Equity | 5.024 | 5.244 | 5.339 | 5.576 | 5.748 | 5.839 | 5.816 | 6.204 | 4.255 | 4.107 | 7.343 | 1.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 335 | 348 | 504 | 332 | 450 | 412 | 483 | 490 | 515 | 382 | 321 |
| Total debt | 359 | 335 | 348 | 504 | 332 | 450 | 412 | 483 | 490 | 515 | 382 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØRMANI HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
LH INVESTMENT ApS | Company | 25.0% | 25.0% | 2013 |
SHS INVEST ApS | Company | 20.0% | 20.0% | 2013 |
LHS OBBEKÆR ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hedebo | Management | 0 companies |
| Lars Holst Sørensen | Board of Directors | 0 companies |
| Søren Marinus Nielsen | Board of Directors | 0 companies |
| Søren Holst Sørensen | Board of Directors | 0 companies |