| Revenue | DKK -16K | +2% |
| EBITDA | DKK -16K | -2% |
| Net profit | DKK 3,9M | +2% |
| Total assets | DKK 31,8M | +14% |
| Equity | DKK 31,6M | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -10 | -10 | -16 | -14 | -19 | -15 | -16 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -17 | -10 | -10 | -16 | -14 | -19 | -15 | -16 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -17 | -10 | -10 | -16 | -14 | -19 | -15 | -16 | -15 | -16 |
| Net financials | 787 | 1.097 | 938 | 1.586 | 1.871 | 2.292 | 1.111 | 3.648 | 2.514 | 4.324 | 3.930 | 4.047 |
| Profit before tax | 777 | 1.084 | 922 | 1.576 | 1.861 | 2.276 | 1.098 | 3.629 | 2.499 | 4.308 | 3.915 | 4.031 |
| Tax | -3 | 1 | 2 | -2 | 6 | 13 | 20 | 25 | 33 | 57 | 66 | 94 |
| Net profit | 779 | 1.084 | 920 | 1.578 | 1.855 | 2.263 | 1.077 | 3.604 | 2.466 | 4.251 | 3.848 | 3.937 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.992 | 8.334 | 9.493 | 10.655 | 12.482 | 15.175 | 16.148 | 19.546 | 21.377 | 24.703 | 27.824 | 31.756 |
| Equity | 6.580 | 7.614 | 8.483 | 10.061 | 11.865 | 14.075 | 15.098 | 17.962 | 19.694 | 23.888 | 27.677 | 31.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 412 | 720 | 1.010 | 594 | 617 | 1.100 | 1.049 | 1.583 | 1.683 | 815 | 146 | 202 |
| Total debt | 412 | 720 | 1.010 | 594 | 617 | 1.100 | 1.049 | 1.583 | 1.683 | 815 | 146 | 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|