| Revenue | DKK -23K | -30% |
| EBITDA | DKK -23K | +30% |
| Net profit | DKK 174K | +53% |
| Total assets | DKK 4M | +0% |
| Equity | DKK 3,7M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 616 | -10 | -16 | -17 | -5 | -73 | -32 | -48 | -33 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | 616 | -10 | -16 | -17 | -5 | -73 | -32 | -48 | -33 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | 616 | -10 | -16 | -17 | -5 | -73 | -32 | -48 | -33 | -23 |
| Net financials | -37 | 145 | -6 | 620 | 636 | -755 | 687 | 257 | 290 | -36 | 140 | 203 |
| Profit before tax | -45 | 137 | 610 | 610 | 620 | -772 | 682 | 184 | 258 | -84 | 107 | 179 |
| Tax | -2 | -0 | 1 | 6 | 19 | -0 | 16 | -16 | -7 | 13 | -7 | 5 |
| Net profit | -43 | 137 | 609 | 604 | 601 | -772 | 666 | 200 | 265 | -97 | 114 | 174 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.905 | 2.306 | 3.444 | 4.331 | 4.631 | 4.411 | 3.970 | 3.958 | 4.151 | 3.938 | 3.988 | 3.979 |
| Equity | 1.788 | 1.874 | 2.433 | 3.037 | 3.586 | 2.761 | 3.427 | 3.628 | 3.892 | 3.681 | 3.677 | 3.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 845 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 432 | 1.011 | 1.294 | 1.045 | 805 | 126 | 64 | 21 | 257 | 311 | 249 |
| Total debt | 117 | 432 | 1.011 | 1.294 | 1.045 | 1.649 | 126 | 64 | 21 | 257 | 311 | 249 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|