| Revenue | DKK 64,8M | +18% |
| EBITDA | DKK -10,4M | +72% |
| Net profit | DKK 79M | +35% |
| Total assets | DKK 555M | +0% |
| Equity | DKK 304,7M | -14% |
| Employees | 30 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.048 | 50.096 | 62.344 | 54.818 | 64.835 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14.654 | -22.523 | -23.546 | -16.666 | -20.364 |
| EBITDA | -21 | -38 | -35 | -48 | -132 | 1.152 | -202 | 14.133 | 199 | -1.451 | -37.106 | -10.390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -780 | -584 | -647 | -1.303 | -2.617 |
| EBIT | -21 | -38 | -35 | -48 | -132 | 1.152 | -202 | 13.354 | -385 | -2.098 | -38.409 | -13.007 |
| Net financials | 4.619 | 5.036 | 11.179 | 5.078 | 733 | 9.485 | 23.621 | 56.694 | 61.985 | 37.004 | 94.169 | 89.783 |
| Profit before tax | 4.598 | 4.997 | 11.144 | 5.030 | 602 | 10.637 | 23.419 | 70.048 | 61.600 | 34.906 | 55.760 | 76.776 |
| Tax | -297 | -246 | -207 | -150 | -190 | 92 | -182 | 2.892 | -125 | -1.298 | -2.848 | -2.225 |
| Net profit | 4.895 | 5.244 | 11.351 | 5.180 | 792 | 10.545 | 23.601 | 67.156 | 61.726 | 36.204 | 58.608 | 79.001 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92.696 | 93.685 | 92.090 | 96.773 | 122.274 | 167.082 | 195.615 | 265.827 | 599.549 | 513.795 | 553.852 | 554.967 |
| Equity | 54.942 | 58.246 | 67.565 | 70.747 | 91.116 | 111.672 | 134.776 | 203.233 | 265.989 | 297.752 | 354.773 | 304.707 |
| Long-term debt | 9.000 | 26.000 | 0 | 0 | 5.250 | 15.892 | 9.750 | 17.507 | 20.000 | 15.800 | 3.368 | 3.055 |
| Short-term debt | 28.754 | 9.439 | 24.525 | 26.026 | 25.908 | 39.518 | 51.089 | 45.021 | 313.560 | 200.243 | 195.688 | 246.444 |
| Total debt | 37.754 | 35.439 | 24.525 | 26.026 | 31.158 | 55.410 | 60.839 | 62.528 | 333.560 | 216.043 | 199.056 | 249.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2023 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELTRONIC FINANS ApS | Company | 50.0% | 50.0% | 2014 |
TECHNO VISION ApS | Company | 33.3% | 33.3% | 2013 |
ELTRONIC MEDARBEJDERINVEST A/S | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rantala | Management | 0 companies |
| Lars Jensen | Chief Executive Officer | 0 companies |
| Knud Lindberg Sant | Board of Directors | 0 companies |
| Hans-Christian Ellegård | Board of Directors | 0 companies |
| Jeppe Kiilerich Østerlund | Board of Directors | 0 companies |
| Nils Erik Lindskrog Smith | Board of Directors | 0 companies |
| Morten Bjørslev | Board of Directors | 0 companies |
| Claus Norring Jensen | Board of Directors | 0 companies |
| Torben Jensen | Board of Directors | 0 companies |
| Mads Kragh Jensen | Chairman | 0 companies |
| Christian Møller Christensen | Chairman | 0 companies |
| Jens Jørgen Madsen | Chairman | 0 companies |
| Maria Gabriela Barslev Jensen | Board of Directors | 0 companies |
| Lars Tveen | Chairman | 0 companies |
| Carl Sinnerup Jensen | Board of Directors | 0 companies |
| Jens-Peter Adler Zeuthen | Board of Directors | 0 companies |
| Mari-Louise Kahr Andreasen | Board of Directors | 0 companies |
| Thomas Hougaard Bonde | Board of Directors | 0 companies |