| Revenue | DKK -621K | +713% |
| EBITDA | DKK -621K | -713% |
| Net profit | DKK -607K | -1118% |
| Total assets | DKK 1,2M | -14% |
| Equity | DKK 159K | -79% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.461 | 64.685 | 3.715 | -4.177 | -1.422 | 625 | -112 | 298 | -48 | -174 | -76 | -621 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.461 | 64.685 | 3.715 | -4.177 | -1.422 | 625 | -112 | 298 | -48 | -174 | -76 | -621 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.461 | 64.685 | 3.715 | -4.177 | -1.422 | 625 | -112 | 298 | -48 | -174 | -76 | -621 |
| Net financials | -894 | -810 | -121 | 3.591 | -52 | -21 | -18 | -24 | -7 | 5 | 1 | -1 |
| Profit before tax | 17.568 | 63.874 | 3.594 | -585 | -1.473 | 604 | -130 | 274 | -55 | -169 | -76 | -621 |
| Tax | 4.475 | 15.053 | 802 | -717 | -945 | 698 | 220 | -15 | -57 | -129 | -26 | -14 |
| Net profit | 13.093 | 48.822 | 2.792 | 132 | -529 | -94 | -350 | 289 | 2 | -40 | -50 | -607 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160.881 | 8.359 | 13.399 | 15.294 | 4.846 | 3.758 | 3.466 | 971 | 1.381 | 1.494 | 1.342 | 1.159 |
| Equity | 13.593 | 414 | 3.206 | 3.338 | 2.809 | 2.716 | 2.366 | 854 | 856 | 817 | 767 | 159 |
| Long-term debt | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146.733 | 7.945 | 10.175 | 11.956 | 2.036 | 1.043 | 1.100 | 117 | 524 | 677 | 575 | 999 |
| Total debt | 146.810 | 7.945 | 10.175 | 11.956 | 2.036 | 1.043 | 1.100 | 117 | 524 | 677 | 575 | 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
OB Management | Management | 2013 | — | — |
NH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOAX HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
Domis ApS | Company | 25.0% | 25.0% | 2023 |
CBH II ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Kjærulff Nielsen | Chief Executive Officer | 0 companies |
| Ole Byriel | Management | 0 companies |
| Nicolai Hommelhoff | Management | 0 companies |
| Nemanja Stankovic | Chairman | 0 companies |
| Per Lilholt | Board of Directors | 0 companies |
| Orla Dambo | Deputy Chairman | 0 companies |
| John Skovbjerg Hansen | Chairman | 0 companies |
| Lars-Erik Mors Larsen | Chairman | 0 companies |