| Revenue | DKK 389K | +63% |
| EBITDA | DKK 389K | +63% |
| Net profit | DKK 304K | +63% |
| Total assets | DKK 1,3M | +44% |
| Equity | DKK 459K | +51% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | — | -8 | 107 | 84 | 114 | 141 | 228 | 224 | 239 | 389 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -8 | -8 | 107 | 84 | 114 | 141 | 228 | 224 | 239 | 389 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -30 | -30 | -30 | -30 | -10 | -0 | -0 |
| EBIT | -69 | -8 | -8 | 87 | 54 | 84 | 111 | 198 | 214 | 239 | 389 |
| Net financials | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Profit before tax | -69 | -8 | -8 | 79 | 54 | 84 | 111 | 198 | 213 | 239 | 389 |
| Tax | -0 | -0 | -0 | 0 | 12 | 18 | 24 | 44 | 47 | 53 | 85 |
| Net profit | -69 | -8 | -8 | 79 | 42 | 65 | 87 | 154 | 166 | 187 | 304 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 17 | 10 | 142 | 154 | 237 | 338 | 536 | 698 | 888 | 1.278 |
| Equity | 21 | 12 | 5 | 84 | 126 | 191 | 178 | 252 | 268 | 304 | 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 48 | 6 | 30 | 151 | 281 | 431 | 584 | 819 |
| Total debt | 5 | 5 | 5 | 48 | 6 | 30 | 151 | 281 | 431 | 584 | 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2013 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Deviking Group ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Skytte | Management | 0 companies |
| Thomas Boel Kjær | Chief Executive Officer | 0 companies |
| Henrik Hvilshøj | Chairman | 0 companies |