| Revenue | DKK 8,6M | -33% |
| EBITDA | DKK -8,1M | +56% |
| Net profit | DKK -6,2M | +57% |
| Total assets | DKK 16,4M | -55% |
| Equity | DKK 3,2M | -66% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.157 | — | 16.960 | 20.415 | 23.540 | 19.264 | 63.426 | 42.499 | 21.642 | 12.858 | 8.623 |
| Staff expenses | -543 | -5.721 | -11.694 | -15.576 | -20.480 | -15.959 | -33.550 | -20.449 | -28.515 | -31.546 | -16.760 |
| EBITDA | 4.614 | 3.832 | 5.266 | 4.839 | 3.059 | 3.305 | 29.876 | 22.050 | -6.873 | -18.688 | -8.137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -58 | -58 |
| EBIT | 4.614 | 3.832 | 5.266 | 4.839 | 3.059 | 3.305 | 29.876 | 22.050 | -6.931 | -18.746 | -8.195 |
| Net financials | -0 | -7 | -16 | -56 | -54 | -525 | -366 | -290 | -2 | 395 | 301 |
| Profit before tax | 4.614 | 3.826 | 5.251 | 4.783 | 3.005 | 2.780 | 29.510 | 21.760 | -6.933 | -18.351 | -7.894 |
| Tax | 1.131 | 903 | 1.159 | 1.057 | 670 | 724 | 6.541 | 4.775 | -1.419 | -4.032 | -1.736 |
| Net profit | 3.483 | 2.922 | 4.092 | 3.726 | 2.336 | 2.056 | 22.969 | 16.985 | -5.514 | -14.319 | -6.158 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.651 | 11.206 | 16.818 | 16.566 | 18.614 | 14.773 | 52.323 | 36.582 | 33.775 | 35.995 | 16.358 |
| Equity | 3.563 | 6.485 | 6.852 | 10.578 | 8.413 | 6.255 | 21.224 | 18.209 | 23.695 | 9.375 | 3.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 548 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.088 | 4.721 | 9.966 | 5.988 | 10.200 | 7.970 | 31.099 | 18.373 | 10.080 | 26.620 | 13.140 |
| Total debt | 9.088 | 4.721 | 9.966 | 5.988 | 10.200 | 8.518 | 31.099 | 18.373 | 10.080 | 26.620 | 13.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2013 | — | — |
MK Management | Management | 2020 | — | — |
HG Management | Management | 2020 | — | — |
BK Management | Management | 2013 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solstra Properties Invest ApS | Company | 100.0% | 100.0% | 2020 |
SOLSTRA CAPITAL PARTNERS A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Claudius Crohn | Management | 0 companies |
| Mette Kapsch | Management | 0 companies |
| Henrik Gram | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Johan Ewald Lorentzen | Chief Executive Officer | 0 companies |