| Revenue | DKK -367K | -63% |
| EBITDA | DKK -367K | +63% |
| Net profit | DKK -4,1M | -52% |
| Total assets | DKK 679K | -93% |
| Equity | DKK -33,2M | -14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3.856 | -13.820 | -7.462 | -996 | -367 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.856 | -13.820 | -7.462 | -996 | -367 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.856 | -13.820 | -7.462 | -996 | -367 |
| Net financials | -348 | -656 | -3.101 | -1.882 | -3.756 |
| Profit before tax | -4.205 | -14.476 | -10.563 | -2.878 | -4.123 |
| Tax | -747 | -2.658 | -1.356 | -211 | -65 |
| Net profit | -3.458 | -11.818 | -9.207 | -2.667 | -4.058 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.722 | 14.886 | 9.597 | 9.483 | 679 |
| Equity | -5.440 | -17.258 | -26.465 | -29.132 | -33.190 |
| Long-term debt | 7.004 | 26.653 | 28.748 | 28.362 | 32.415 |
| Short-term debt | 1.158 | 5.491 | 7.314 | 10.254 | 1.454 |
| Total debt | 8.162 | 32.144 | 36.062 | 38.615 | 33.869 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
PG Management | Management | 2013 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2015 – 2017 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gudmund Nielsen | Management | 0 companies |
| Magnus Olafsson Corfitzen | Chief Executive Officer | 0 companies |
| Mette Munch | Chairman | 0 companies |
| Jørn Frederik Falch | Chairman | 0 companies |
| Ann Vivian Fullerton | Board of Directors | 0 companies |