| Revenue | DKK 19K | -85% |
| EBITDA | DKK -951K | -30% |
| Net profit | DKK -1,1M | -65% |
| Total assets | DKK 1,1M | +772% |
| Equity | DKK -3,2M | -55% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Revenue | -1.325 | 129 | 19 |
| Staff expenses | -1.399 | -860 | -970 |
| EBITDA | -2.724 | -731 | -951 |
| Depreciation & amort. | -625 | -0 | -0 |
| EBIT | -3.349 | -731 | -951 |
| Net financials | -109 | 0 | -228 |
| Profit before tax | -3.458 | -887 | -1.179 |
| Tax | -317 | -196 | -41 |
| Net profit | -3.141 | -691 | -1.138 |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 678 | 127 | 1.106 |
| Equity | -1.366 | -2.057 | -3.195 |
| Long-term debt | 0 | 2.062 | 4.132 |
| Short-term debt | 2.044 | 121 | 169 |
| Total debt | 2.044 | 2.183 | 4.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 25.0% | 25.0% | 2013 |
INHUST HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Bork Mathiesen | Chief Executive Officer | 0 companies |
| Jens Kristian Ravn | Chief Executive Officer | 0 companies |
| Dennis Brian Westergaard | Chairman | 0 companies |
| Gustaf Iuel-Brockdorff | Chairman | 0 companies |
| Henrik Wendelboe | Board of Directors | 0 companies |
| Peter Smedegaard | Chairman | 0 companies |