| Revenue | DKK 129K | -1% |
| EBITDA | DKK 479K | +9% |
| Net profit | DKK -88K | +55% |
| Total assets | DKK 16,5M | -6% |
| Equity | DKK 9,9M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 349 | 193 | 420 | 130 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 349 | 193 | 420 | 440 | 479 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 349 | 193 | 420 | 440 | 479 |
| Net financials | 666 | 378 | -186 | -564 | -272 |
| Profit before tax | 1.014 | 571 | 234 | -124 | 207 |
| Tax | 19 | 32 | 1.304 | 71 | 296 |
| Net profit | 996 | 539 | -1.070 | -195 | -88 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.965 | 21.614 | 17.914 | 17.586 | 16.471 |
| Equity | 10.749 | 11.284 | 10.218 | 9.966 | 9.877 |
| Long-term debt | 7.677 | 6.961 | 5.831 | 5.692 | 5.519 |
| Short-term debt | 2.191 | 3.009 | 1.376 | 1.397 | 480 |
| Total debt | 9.868 | 9.970 | 7.207 | 7.089 | 5.999 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Founder | Founder | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Dreist Hansen | Founder | 0 companies |