| Revenue | DKK 2,1M | -4% |
| EBITDA | DKK 1,1M | -51% |
| Net profit | DKK -1,2M | -60% |
| Total assets | DKK 63,7M | -1% |
| Equity | DKK 15,4M | -7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.285 | 1.458 | 831 | 11.879 | 4.293 | 4.794 | 2.307 | 1.878 | 1.997 | 2.105 | 2.131 | 2.051 |
| Staff expenses | -0 | -0 | -0 | -0 | -226 | -53 | -56 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.285 | 1.458 | 831 | 11.879 | 4.066 | 4.741 | 2.251 | 2.437 | 658 | 2.105 | 2.131 | 1.051 |
| Depreciation & amort. | -62 | -292 | -326 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.224 | 1.166 | 504 | 11.879 | 4.066 | 4.741 | 2.251 | 2.437 | 658 | 2.105 | 2.131 | 1.051 |
| Net financials | -169 | -221 | -306 | -326 | -490 | -876 | -813 | -1.020 | -1.536 | -2.721 | -3.121 | -2.638 |
| Profit before tax | 1.055 | 946 | 198 | 11.552 | 3.576 | 3.864 | 1.437 | 1.418 | -878 | -616 | -990 | -1.587 |
| Tax | 263 | 297 | 57 | 2.481 | 760 | 853 | 321 | 314 | -211 | -133 | -217 | -349 |
| Net profit | 793 | 649 | 141 | 9.072 | 2.816 | 3.011 | 1.116 | 1.104 | -667 | -483 | -773 | -1.238 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.777 | 15.871 | 16.263 | 30.151 | 38.074 | 44.249 | 48.829 | 66.184 | 64.410 | 64.429 | 64.476 | 63.662 |
| Equity | 873 | 1.322 | 1.463 | 10.535 | 13.351 | 16.362 | 17.479 | 18.583 | 17.915 | 17.433 | 16.660 | 15.422 |
| Long-term debt | 2.667 | 11.119 | 11.734 | 1.243 | 6.000 | 9.360 | 9.360 | 37.870 | 36.161 | 35.844 | 35.419 | 35.434 |
| Short-term debt | 2.238 | 3.392 | 3.050 | 3.545 | 4.005 | 4.905 | 6.266 | 5.090 | 6.098 | 7.050 | 8.512 | 9.270 |
| Total debt | 4.905 | 14.511 | 14.784 | 17.128 | 10.005 | 14.265 | 26.996 | 42.960 | 42.259 | 42.894 | 43.931 | 44.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2013 | — | — |
RM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GHM HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
HAUGAARD ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Haugaard | Management | 0 companies |
| René Mouritsen | Management | 0 companies |