| Revenue | DKK 23,5M | -4% |
| EBITDA | DKK 7,1M | -20% |
| Net profit | DKK 4,6M | +5% |
| Total assets | DKK 74,7M | +16% |
| Equity | DKK 58,5M | +9% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.296 | 11.215 | 13.998 | 20.894 | 22.643 | 24.568 | 23.488 |
| Staff expenses | -3.898 | -7.893 | -7.876 | -10.541 | -11.921 | -15.631 | -16.350 |
| EBITDA | 1.398 | 3.321 | 6.122 | 10.353 | 10.722 | 8.937 | 7.137 |
| Depreciation & amort. | -14 | -29 | -55 | -124 | -218 | -828 | -1.348 |
| EBIT | 1.384 | 3.293 | 6.066 | 10.229 | 10.505 | 8.109 | 5.790 |
| Net financials | -37 | -522 | -880 | -2.014 | -2.067 | -2.450 | -160 |
| Profit before tax | 1.347 | 2.771 | 5.186 | 8.215 | 8.438 | 5.659 | 5.630 |
| Tax | 305 | 631 | 1.155 | 1.820 | 1.872 | 1.251 | 1.012 |
| Net profit | 1.042 | 2.140 | 4.031 | 6.395 | 6.566 | 4.407 | 4.618 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.690 | 11.355 | 21.887 | 37.253 | 52.863 | 64.475 | 74.672 |
| Equity | 1.122 | 2.926 | 6.957 | 13.352 | 19.917 | 53.899 | 58.517 |
| Long-term debt | 0 | 3.752 | 9.313 | 9.318 | 7.437 | 0 | 1.393 |
| Short-term debt | 2.263 | 3.834 | 3.620 | 10.766 | 19.273 | 3.388 | 7.303 |
| Total debt | 2.263 | 7.587 | 12.933 | 20.084 | 26.709 | 3.388 | 8.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KF Management | Management | 2013 | — | — |
SJ Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CC Globe Holding II A/S | Company | 100.0% | 100.0% | 2019 |
VXC HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Eiby Christoffersen | Chief Executive Officer | 0 companies |
| Kenneth Stampe | Chief Executive Officer | 0 companies |
| Kuno Foldager Quitzau Ystrøm | Management | 0 companies |
| Silas Jacob Foldager Ystrøm | Management | 0 companies |
| Jens Jørgen Hahn-Petersen | Board of Directors | 0 companies |
| Rasmus Philip Buhl Lokvig | Deputy Chairman | 0 companies |
| Nils Thomas Weincke | Board of Directors | 0 companies |
| Jens Albert Harsaae | Chairman | 0 companies |