| Revenue | DKK 42K | -146% |
| EBITDA | DKK 42K | +146% |
| Net profit | DKK 42K | +146% |
| Total assets | DKK 223K | +89% |
| Equity | DKK -293K | +13% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 20 | 22 | 76 | 255 | -18 | 16 | -82 | -95 | -122 | -92 | 42 |
| Staff expenses | -0 | -0 | -112 | -37 | -152 | -63 | -30 | -0 | -4 | -0 | -0 | -0 |
| EBITDA | -16 | 20 | -90 | 39 | 103 | -80 | -15 | -82 | -98 | -122 | -92 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 20 | -90 | 39 | 103 | -80 | -15 | -82 | -98 | -122 | -92 | 42 |
| Net financials | -0 | -5 | -0 | -0 | -6 | -5 | -8 | -10 | -1 | 0 | 0 | 0 |
| Profit before tax | -17 | 15 | -90 | 39 | 97 | -85 | -22 | -92 | -99 | -122 | -92 | 42 |
| Tax | -4 | 5 | -0 | -0 | 10 | -17 | 18 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13 | 10 | -90 | 39 | 87 | -68 | -40 | -92 | -99 | -122 | -92 | 42 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 | 98 | 137 | 140 | 286 | 282 | 239 | 294 | 89 | 89 | 118 | 223 |
| Equity | 67 | 77 | -13 | 26 | 113 | 45 | 5 | -87 | -122 | -244 | -336 | -293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 21 | 150 | 115 | 173 | 237 | 235 | 381 | 210 | 332 | 453 | 516 |
| Total debt | 0 | 21 | 150 | 115 | 173 | 237 | 235 | 381 | 210 | 332 | 453 | 516 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2022 | |
COPAseed A/S | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|