| Revenue | DKK 392K | -1987% |
| EBITDA | DKK -60K | +24% |
| Net profit | DKK -61K | +22% |
| Total assets | DKK 316K | +95% |
| Equity | DKK -86K | -247% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.248 | 2.110 | 2.071 | 1.011 | 163 | 419 | 135 | -24 | 118 | -21 | 392 |
| Staff expenses | -2.167 | -2.074 | -1.951 | -991 | -219 | -440 | -110 | -85 | -57 | -58 | -452 |
| EBITDA | 81 | 50 | 120 | 20 | -56 | -21 | 25 | -109 | 61 | -79 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -17 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | 50 | 120 | 20 | -73 | -28 | 25 | -109 | 61 | -79 | -60 |
| Net financials | -32 | -7 | -59 | -9 | -2 | -1 | -2 | -3 | -1 | 0 | -1 |
| Profit before tax | 48 | 43 | 61 | 11 | -42 | -29 | 23 | -112 | 60 | -79 | -61 |
| Tax | 19 | 8 | 26 | 4 | 16 | -6 | 5 | 17 | -0 | -0 | -0 |
| Net profit | 29 | 36 | 35 | 7 | -58 | -23 | 18 | -129 | 60 | -79 | -61 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.197 | 1.304 | 1.204 | 265 | 210 | 184 | 169 | 55 | 119 | 162 | 316 |
| Equity | 109 | 145 | 180 | 187 | 129 | 106 | 124 | -6 | 54 | -25 | -86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 |
| Short-term debt | 1.082 | 1.155 | 1.024 | 78 | 81 | 74 | 40 | 55 | 60 | 182 | 397 |
| Total debt | 1.082 | 1.155 | 1.024 | 78 | 81 | 79 | 45 | 60 | 65 | 187 | 402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Søltoft Nielsen | Founder | 0 companies |