| Revenue | DKK -14K | +59% |
| EBITDA | DKK -14K | -59% |
| Net profit | DKK 491K | +749% |
| Total assets | DKK 3K | -75% |
| Equity | DKK -999K | +33% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -7 | -10 | -8 | -9 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -8 | -9 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -8 | -9 | -14 |
| Net financials | -531 | -128 | -77 | -79 | 502 |
| Profit before tax | -538 | -138 | -85 | -88 | 488 |
| Tax | -11 | -12 | -12 | -12 | -3 |
| Net profit | -528 | -127 | -74 | -76 | 491 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 11 | 12 | 12 | 13 | 3 |
| Equity | -1.215 | -1.341 | -1.415 | -1.491 | -999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 875 | 917 | 959 | 1.001 | 1.003 |
| Total debt | 875 | 917 | 959 | 1.001 | 1.003 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PM Management | Management | 2013 – 2017 |
OF Management | Management | 2017 – 2019 |
PH Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Martin Kolind Bertelsen | Management | 0 companies |
| Otto Fevang | Management | 0 companies |
| Pasi Henrik Palkén | Management | 0 companies |
| Bo Eriksen | Board of Directors | 0 companies |
| Bo Winther Barkholt | Board of Directors | 0 companies |
| Lasse Juhani Kantonen | Chairman | 0 companies |
| Kari Aarne Juhani Laakso | Chairman | 0 companies |
| Arto Mikael Raivio | Board of Directors | 0 companies |