| Revenue | DKK 131K | +13% |
| EBITDA | DKK 16K | +3996% |
| Net profit | DKK 13K | +4119% |
| Total assets | DKK 46K | -16% |
| Equity | DKK -24K | +35% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -38 | 20 | 0 | 36 | 64 | 81 | 27 | 118 | 73 | 110 | 116 | 131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -38 | -8 | -35 | 11 | -15 | -136 | 27 | 56 | 12 | -1 | 0 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -38 | -8 | -35 | 11 | -15 | -136 | 27 | 56 | 12 | -1 | 0 | 16 |
| Net financials | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 1 |
| Profit before tax | -30 | -35 | -8 | -35 | 11 | -15 | -136 | 27 | 56 | 12 | -1 | 0 | 17 |
| Tax | -7 | -7 | -2 | -8 | 2 | -3 | -34 | 6 | 10 | 3 | -0 | 0 | 4 |
| Net profit | -22 | -28 | -6 | -27 | 9 | -12 | -102 | 21 | 41 | 10 | -1 | 0 | 13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 51 | 23 | 33 | 42 | 38 | 93 | 93 | 84 | 44 | 46 | 54 | 46 |
| Equity | 58 | 29 | 23 | -4 | 4 | -8 | -109 | -88 | -47 | -37 | -38 | -38 | -24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 22 | 0 | 38 | 38 | 45 | 202 | 181 | 131 | 81 | 84 | 92 | 70 |
| Total debt | 12 | 22 | 0 | 38 | 38 | 45 | 202 | 181 | 131 | 81 | 84 | 92 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MACALPINE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth MacFarlane MacAlpine | Chief Executive Officer | 0 companies |