| Revenue | DKK 5,6M | -6% |
| EBITDA | DKK 2,6M | -26% |
| Net profit | DKK 2,3M | -21% |
| Total assets | DKK 12,4M | +28% |
| Equity | DKK 8,1M | +38% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | 1.719 | 1.918 | 1.911 | 894 | 1.724 | 1.780 | 2.144 | 3.764 | 5.954 | 5.613 |
| Staff expenses | -1.846 | -1.504 | -1.587 | -1.600 | -1.503 | -891 | -737 | -845 | -1.441 | -2.490 | -3.040 |
| EBITDA | -1.537 | 215 | 332 | 311 | -608 | 832 | 1.042 | 1.300 | 2.323 | 3.464 | 2.573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.537 | 215 | 332 | 311 | -608 | 832 | 1.042 | 1.300 | 2.323 | 3.464 | 2.573 |
| Net financials | -36 | -43 | -10 | -11 | 3 | 41 | 19 | -38 | 77 | 176 | 317 |
| Profit before tax | -1.572 | 172 | 322 | 299 | -605 | 873 | 1.061 | 1.261 | 2.400 | 3.640 | 2.890 |
| Tax | -383 | 42 | 73 | 67 | -130 | 194 | 234 | 278 | 528 | 802 | 636 |
| Net profit | -1.189 | 130 | 249 | 232 | -475 | 679 | 828 | 983 | 1.872 | 2.838 | 2.254 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.931 | 1.197 | 2.750 | 1.680 | 1.779 | 1.361 | 2.660 | 3.426 | 6.173 | 9.711 | 12.411 |
| Equity | -689 | -559 | -310 | -78 | -553 | 125 | 953 | 1.936 | 3.808 | 5.895 | 8.149 |
| Long-term debt | 457 | 478 | 453 | 0 | 0 | 26 | 75 | 76 | 77 | 0 | 0 |
| Short-term debt | 2.620 | 1.756 | 3.060 | 1.758 | 2.333 | 1.210 | 1.632 | 1.414 | 2.288 | 3.816 | 4.262 |
| Total debt | 2.620 | 1.756 | 3.060 | 1.758 | 2.333 | 1.236 | 1.707 | 1.490 | 2.366 | 3.816 | 4.262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGD HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Daugsch | Management | 0 companies |
| Marianne Nedergård Larsen | Chairman | 0 companies |
| Jakob Kynde Lynnerup | Board of Directors | 0 companies |
| Heinz Peter Buksti Daugsch | Chairman | 0 companies |
| Merete Elisabeth Nielsen | Board of Directors | 0 companies |
| Kristian Skov | Chairman | 0 companies |
| Lars Taarn Pedersen | Chairman | 0 companies |
| Max Krasnik | Board of Directors | 0 companies |