| Revenue | DKK 136K | -77% |
| EBITDA | DKK 136K | -77% |
| Net profit | DKK -198K | -122% |
| Total assets | DKK 6M | -10% |
| Equity | DKK 3,7M | -10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 0 | — | — | 656 | 976 | 1.111 | 1.105 | 594 | 484 | 494 | 597 | 136 |
| Staff expenses | -0 | -0 | -0 | -0 | -235 | -491 | -656 | -689 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 0 | 0 | 0 | 421 | 485 | 455 | 416 | 594 | 484 | 494 | 597 | 136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 0 | 0 | 0 | 421 | 485 | 455 | 416 | 594 | 484 | 494 | 597 | 136 |
| Net financials | -0 | 157 | 95 | 74 | 1.313 | 35 | 23 | 98 | 267 | -247 | 269 | 532 | -390 |
| Profit before tax | -2 | 157 | 95 | 74 | 1.734 | 520 | 478 | 513 | 861 | 237 | 763 | 1.129 | -254 |
| Tax | -0 | -0 | -0 | -0 | 65 | 115 | 107 | 114 | 191 | 54 | 171 | 247 | -56 |
| Net profit | -2 | 157 | 95 | 74 | 1.669 | 405 | 371 | 400 | 670 | 183 | 592 | 882 | -198 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.093 | 1.131 | 1.178 | 1.103 | 2.752 | 2.300 | 2.443 | 2.630 | 3.225 | 3.211 | 3.693 | 6.719 | 6.025 |
| Equity | 78 | 185 | 230 | 254 | 1.823 | 2.128 | 2.289 | 2.529 | 3.068 | 3.101 | 3.494 | 4.126 | 3.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 106 | 2.491 | 1.900 |
| Short-term debt | 1.015 | 946 | 948 | 850 | 929 | 173 | 154 | 101 | 88 | 109 | 93 | 103 | 407 |
| Total debt | 1.015 | 946 | 948 | 850 | 929 | 173 | 154 | 101 | 156 | 109 | 199 | 2.594 | 2.307 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|