| Revenue | DKK -23K | -123% |
| EBITDA | DKK -23K | -123% |
| Net profit | DKK -19K | -121% |
| Total assets | DKK 179K | -16% |
| Equity | DKK 64K | -63% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 476 | — | 389 | 211 | 191 | 97 | -23 |
| Staff expenses | -971 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -494 | 315 | 389 | 211 | 191 | 97 | -23 |
| Depreciation & amort. | -41 | -35 | -9 | -6 | -0 | -0 | -0 |
| EBIT | -536 | 279 | 380 | 205 | 191 | 97 | -23 |
| Net financials | -21 | -18 | -10 | -1 | 5 | 19 | -1 |
| Profit before tax | -556 | 261 | 370 | 204 | 196 | 116 | -24 |
| Tax | -0 | -66 | 81 | 45 | 43 | 25 | -5 |
| Net profit | -556 | 327 | 289 | 159 | 153 | 90 | -19 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 342 | 205 | 433 | 410 | 323 | 214 | 179 |
| Equity | -476 | -149 | 140 | 299 | 252 | 173 | 64 |
| Long-term debt | 0 | 320 | 210 | 24 | 0 | 0 | 0 |
| Short-term debt | 819 | 34 | 83 | 87 | 71 | 41 | 116 |
| Total debt | 819 | 354 | 293 | 111 | 71 | 41 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARRIET HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
CLLG HOLDING ApS | Company | 66.7% | 66.7% | 2016 |
| Individual | 33.3% | 33.3% | 2016 | |
PEJL HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
| Individual | 33.3% | 33.3% | 2021 | |
EUROGRAPHIC GROUP A/S | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Harriet Lund Jensen | Board of Directors | 0 companies |
| Jens-Peter Fischer | Chairman | 0 companies |
| Per Valter Christoffersen | Board of Directors | 0 companies |