| Revenue | DKK -3K | -101% |
| EBITDA | DKK -3K | -101% |
| Net profit | DKK -3K | -100% |
| Total assets | DKK 12K | -2% |
| Equity | DKK -326K | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 0 | -9 | -454 | -642 | -231 | -865 | -334 | -267 | 418 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -62 | -9 | -454 | -642 | -231 | -865 | -334 | -267 | 418 | -2 |
| Depreciation & amort. | -6 | -47 | -48 | -48 | -48 | -43 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -108 | -57 | -502 | -690 | -274 | -865 | -334 | -267 | 418 | -2 |
| Net financials | 0 | 0 | -1 | -6 | -9 | -1 | -2 | -0 | -5 | 1.100 | 0 |
| Profit before tax | -21 | -108 | -58 | -508 | -699 | -274 | -867 | -334 | -273 | 1.518 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | -21 | -108 | -58 | -508 | -699 | -274 | -867 | -334 | -273 | 1.518 | -3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 384 | 189 | 139 | 304 | 46 | 9 | 94 | 82 | 50 | 12 | 12 |
| Equity | 279 | 171 | 113 | -395 | -95 | -369 | -1.236 | -1.570 | -1.842 | -324 | -326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 19 | 27 | 699 | 140 | 378 | 1.330 | 1.651 | 1.892 | 336 | 338 |
| Total debt | 105 | 19 | 27 | 699 | 140 | 378 | 1.330 | 1.651 | 1.892 | 336 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SZ Management | Management | 2017 | — | — |
JL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2022 | |
GEMINI HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
LOEVGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Individual | 15.0% | 15.0% | 2017 | |
tjconcept ApS | Company | 20.0% | 20.0% | 2014 |
J.K.C. HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Zsolt Szigethy | Management | 0 companies |
| Joachim Løvgaard | Management | 0 companies |