| Revenue | DKK 19,4M | -5% |
| EBITDA | DKK 19,4M | -5% |
| Net profit | DKK 7,5M | -9% |
| Total assets | DKK 65,1M | +13% |
| Equity | DKK 59,9M | +14% |
| Employees | — | — |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.047 | — | 3.618 | 4.741 | 6.172 | 12.424 | 18.717 | 20.994 | 24.918 | 23.825 | 21.521 | 20.377 | 19.437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.047 | — | 3.618 | 4.741 | 6.172 | 11.662 | 18.717 | 20.994 | 24.918 | 23.825 | 21.521 | 20.377 | 19.437 |
| Depreciation & amort. | -2.090 | -0 | -2.847 | -3.726 | -5.069 | -10.090 | -12.318 | -13.814 | -16.717 | -17.160 | -11.876 | -9.972 | -9.306 |
| EBIT | 957 | — | 771 | 1.015 | 1.104 | 1.572 | 6.399 | 7.180 | 8.201 | 6.665 | 9.645 | 10.405 | 10.132 |
| Net financials | -492 | 0 | -334 | -468 | -244 | -767 | -1.289 | -779 | -1.143 | -768 | -494 | 88 | -545 |
| Profit before tax | 466 | — | 437 | 546 | 860 | 805 | 5.110 | 6.401 | 7.058 | 5.897 | 9.151 | 10.493 | 9.587 |
| Tax | 320 | -0 | -122 | 119 | 187 | 174 | 1.111 | 1.408 | 1.552 | 1.299 | 1.982 | 2.209 | 2.082 |
| Net profit | 146 | — | 559 | 427 | 672 | 632 | 3.999 | 4.993 | 5.505 | 4.598 | 7.170 | 8.284 | 7.504 |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.787 | 20.787 | 23.853 | 29.975 | 54.832 | 74.350 | 85.370 | 89.544 | 90.930 | 90.999 | 58.308 | 57.836 | 65.112 |
| Equity | 920 | 920 | 1.480 | 707 | 980 | 911 | 4.311 | 9.304 | 32.335 | 36.933 | 44.102 | 52.386 | 59.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 21.185 | 17.392 | 12.963 | 17.556 | 13.127 | 6.730 | 3.887 | 2.722 | 3.722 |
| Short-term debt | 19.346 | 19.346 | 20.829 | 27.857 | 29.888 | 53.893 | 65.568 | 60.341 | 42.517 | 44.637 | 8.819 | 1.036 | 790 |
| Total debt | 19.346 | 19.346 | 20.829 | 27.857 | 51.074 | 71.285 | 78.531 | 77.897 | 55.644 | 51.367 | 12.705 | 3.758 | 4.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dan-Grit Junior Holding ApS | Company | 100.0% | 100.0% | 2017 |
DAN-GRIT HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
Dan-Grit Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Maibrith Damgaard Andersen | Management | 0 companies |