| Revenue | DKK 37,9M | +28% |
| EBITDA | DKK 12,6M | +21% |
| Net profit | DKK 9,6M | +21% |
| Total assets | DKK 20,5M | +38% |
| Equity | DKK 11,7M | +16% |
| Employees | 42 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.877 | — | 4.960 | 3.643 | 6.081 | 8.017 | 8.554 | 13.149 | 20.975 | 29.576 | 37.877 |
| Staff expenses | -1.988 | -0 | -4.209 | -3.644 | -4.310 | -5.223 | -5.515 | -8.987 | -12.048 | -19.192 | -25.272 |
| EBITDA | 889 | 0 | 750 | -1 | 1.770 | 2.794 | 3.039 | 4.162 | 8.926 | 10.385 | 12.605 |
| Depreciation & amort. | -6 | -0 | -28 | -30 | -31 | -33 | -24 | -13 | -80 | -178 | -252 |
| EBIT | 882 | 0 | 722 | -32 | 1.739 | 2.761 | 3.015 | 4.149 | 8.846 | 10.207 | 12.353 |
| Net financials | 0 | 0 | 3 | -8 | 7 | -23 | -42 | -36 | -1 | -293 | -27 |
| Profit before tax | 882 | 0 | 725 | -40 | 1.746 | 2.738 | 2.974 | 4.113 | 8.845 | 9.914 | 12.326 |
| Tax | 220 | -0 | 163 | -9 | 397 | 613 | 646 | 854 | 2.211 | 1.974 | 2.714 |
| Net profit | 662 | 0 | 562 | -31 | 1.349 | 2.125 | 2.328 | 3.259 | 6.634 | 7.940 | 9.612 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.281 | 0 | 2.530 | 1.858 | 3.604 | 6.014 | 5.125 | 6.593 | 11.240 | 14.914 | 20.509 |
| Equity | 742 | 0 | 1.750 | 1.305 | 2.232 | 4.357 | 3.385 | 4.344 | 7.719 | 10.059 | 11.670 |
| Long-term debt | 0 | 0 | 188 | 27 | 27 | 12 | 12 | 0 | 0 | 0 | 0 |
| Short-term debt | 539 | 0 | 281 | 526 | 1.338 | 1.645 | 1.729 | 2.249 | 3.517 | 4.819 | 8.792 |
| Total debt | 539 | 0 | 469 | 553 | 1.365 | 1.657 | 1.741 | 2.249 | 3.517 | 4.819 | 8.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Founder | Founder | 2013 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOOD Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ditlev | Founder | 0 companies |
| Frederik Steenor Fusager | Chief Executive Officer | 0 companies |
| Rasmus Berggreen | Board of Directors | 0 companies |
| Christopher Marc Rabenhorst | Chairman | 0 companies |
| Jonas Springborg | Board of Directors | 0 companies |