| Revenue | DKK -30K | +10% |
| EBITDA | DKK -30K | -10% |
| Net profit | DKK 3,8M | +244% |
| Total assets | DKK 34,7M | +53% |
| Equity | DKK 34,2M | +54% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -15 | -10 | -12 | -16 | -46 | -59 | -43 | -60 | -28 | -27 | -27 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -15 | -10 | -12 | -16 | -46 | -59 | -43 | -60 | -28 | -27 | -27 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -15 | -10 | -12 | -16 | -46 | -59 | -43 | -60 | -28 | -27 | -27 | -30 |
| Net financials | 0 | 86 | 121 | 43 | 3.179 | 4.104 | 2.098 | 1.484 | 849 | 550 | 2.235 | 1.248 | 3.918 |
| Profit before tax | 0 | 71 | 111 | 31 | 3.163 | 4.058 | 2.040 | 1.441 | 789 | 522 | 2.208 | 1.221 | 3.888 |
| Tax | -0 | 17 | 26 | 7 | -0 | 39 | 45 | 30 | 126 | 78 | -33 | 115 | 85 |
| Net profit | 0 | 54 | 85 | 23 | 3.163 | 4.019 | 1.995 | 1.411 | 663 | 444 | 2.241 | 1.106 | 3.803 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.867 | 6.954 | 7.057 | 7.077 | 10.242 | 14.433 | 16.439 | 17.815 | 18.586 | 19.126 | 21.446 | 22.675 | 34.733 |
| Equity | 6.867 | 6.921 | 7.006 | 7.030 | 10.193 | 14.390 | 16.385 | 17.795 | 18.458 | 18.902 | 21.143 | 22.249 | 34.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 32 | 51 | 47 | 49 | 44 | 55 | 20 | 128 | 224 | 303 | 426 | 531 |
| Total debt | 0 | 32 | 51 | 47 | 49 | 44 | 55 | 20 | 128 | 224 | 303 | 426 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Georg Nielsen | Management | 0 companies |