| Revenue | DKK -38K | +4% |
| EBITDA | DKK -38K | -4% |
| Net profit | DKK 979K | +90% |
| Total assets | DKK 40,5M | +0% |
| Equity | DKK 22,8M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -6 | -104 | -84 | -47 | -51 | -51 | -32 | -34 | -35 | -37 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -6 | -104 | -84 | -47 | -51 | -51 | -32 | -34 | -35 | -37 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -6 | -104 | -84 | -47 | -51 | -51 | -32 | -34 | -35 | -37 | -38 |
| Net financials | 257 | 1.361 | 1.497 | 2.346 | 5.104 | 637 | -1.454 | 3.982 | 7.616 | 7.115 | 315 | 826 |
| Profit before tax | 212 | 1.355 | 1.393 | 2.262 | 5.057 | 586 | -1.505 | 3.950 | 7.582 | 7.079 | 278 | 789 |
| Tax | -207 | -113 | -154 | -74 | 162 | -709 | -212 | -221 | -202 | -224 | -238 | -191 |
| Net profit | 419 | 1.468 | 1.547 | 2.336 | 4.895 | 1.295 | -1.293 | 4.171 | 7.783 | 7.303 | 516 | 979 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.261 | 13.465 | 16.257 | 21.699 | 38.928 | 36.631 | 32.825 | 39.283 | 46.217 | 49.084 | 40.581 | 40.500 |
| Equity | 490 | 1.774 | 4.771 | 6.057 | 8.492 | 6.787 | 3.994 | 8.165 | 15.588 | 22.531 | 22.297 | 22.826 |
| Long-term debt | 11.593 | 10.540 | 8.080 | 9.505 | 10.189 | 8.493 | 8.319 | 9.482 | 3.056 | 2.461 | 162 | 10.000 |
| Short-term debt | 3.178 | 1.151 | 3.406 | 6.137 | 20.247 | 21.351 | 20.511 | 21.636 | 27.573 | 24.092 | 18.122 | 7.674 |
| Total debt | 14.772 | 11.691 | 11.486 | 15.642 | 30.436 | 29.844 | 28.831 | 31.118 | 30.629 | 26.553 | 18.284 | 17.674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2013 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERBY HOLDING AF 1.10.2009 ApS | Company | 33.3% | 33.3% | 2016 |
SCHEEL VANDEL HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
SIVHOLM HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Reumert Schaltz | Management | 0 companies |
| Esben Kjærgaard Sønderby | Chief Executive Officer | 0 companies |