| Revenue | — | — |
| EBITDA | DKK -48K | -6% |
| Net profit | DKK 2,2M | -49% |
| Total assets | DKK 48M | -3% |
| Equity | DKK 47,3M | -2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 11.504 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.837 | 9.014 | 11.775 | 11.487 | 15.909 | 20.146 | 27.213 | 20.792 | 58.288 | -45 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.837 | 9.014 | 11.775 | 11.487 | 15.909 | 20.146 | 27.213 | 20.792 | 58.288 | -45 | -48 |
| Net financials | 6.362 | 8.570 | 11.480 | 11.244 | 15.697 | 19.948 | 27.030 | 28.025 | 71.216 | 5.639 | 2.883 |
| Profit before tax | 6.348 | 8.557 | 11.465 | 11.227 | 15.682 | 19.931 | 27.014 | 20.507 | 56.104 | 5.594 | 2.835 |
| Tax | -123 | -98 | -72 | -61 | -53 | -51 | -47 | -67 | -512 | 1.231 | 624 |
| Net profit | 6.471 | 8.655 | 11.537 | 11.288 | 15.735 | 19.982 | 27.061 | 20.574 | 56.616 | 4.363 | 2.212 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.093 | 28.360 | 33.884 | 37.449 | 45.542 | 57.605 | 76.933 | 93.476 | 45.671 | 49.386 | 47.992 |
| Equity | 13.132 | 15.952 | 21.577 | 24.865 | 33.600 | 45.582 | 64.644 | 73.347 | 44.963 | 48.127 | 47.338 |
| Long-term debt | 11.950 | 11.928 | 11.928 | 11.928 | 11.928 | 11.928 | 11.928 | 11.928 | 0 | 0 | 0 |
| Short-term debt | 11 | 480 | 380 | 657 | 14 | 94 | 361 | 8.197 | 707 | 1.256 | 649 |
| Total debt | 11.961 | 12.408 | 12.308 | 12.584 | 11.942 | 12.022 | 12.289 | 20.125 | 707 | 1.256 | 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUBO HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
TA HOLDING, AULUM ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Andersen | Management | 0 companies |
| Henrik Søgaard Feld | Board of Directors | 0 companies |
| Marlene Breinholt Bertelsen | Board of Directors | 0 companies |
| Erik Møller | Chairman | 0 companies |
| Jens Brejnholt Bertelsen | Chairman | 0 companies |
| Mikkel Kloster Olesen | Board of Directors | 0 companies |
| Per Anders Larsen | Board of Directors | 0 companies |
| Dan Falk Østergaard | Chairman | 0 companies |