| Revenue | DKK -18K | +9% |
| EBITDA | DKK -18K | -9% |
| Net profit | DKK 3,8M | +757% |
| Total assets | DKK 4,1M | +211% |
| Equity | DKK 2,4M | +261% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -21 | -19 | -25 | -117 | -15 | -15 | -17 | -14 | -18 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -21 | -19 | -25 | -117 | -15 | -15 | -17 | -14 | -18 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -21 | -19 | -25 | -117 | -15 | -15 | -17 | -14 | -18 | -17 | -18 |
| Net financials | 41 | 195 | 105 | 335 | -567 | 41 | 338 | -1.191 | -1.528 | 515 | 466 | 3.868 |
| Profit before tax | 24 | 174 | 86 | 310 | -684 | 26 | 324 | -1.208 | -1.542 | 497 | 449 | 3.850 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 24 | 174 | 86 | 310 | -684 | 26 | 324 | -1.208 | -1.542 | 497 | 449 | 3.850 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.340 | 1.470 | 1.421 | 1.578 | 2.950 | 3.145 | 3.369 | 2.422 | 993 | 1.627 | 1.304 | 4.062 |
| Equity | 104 | 278 | 364 | 673 | -10 | 16 | 339 | -203 | -1.745 | -1.248 | -1.474 | 2.375 |
| Long-term debt | 1.111 | 946 | 797 | 314 | 914 | 976 | 1.015 | 1.402 | 1.356 | 1.347 | 1.156 | 0 |
| Short-term debt | 125 | 246 | 260 | 591 | 1.402 | 1.431 | 1.460 | 1.223 | 1.382 | 1.528 | 1.622 | 1.686 |
| Total debt | 1.236 | 1.192 | 1.057 | 905 | 2.316 | 2.407 | 2.475 | 2.625 | 2.738 | 2.875 | 2.778 | 1.686 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|