| Revenue | DKK -27K | +3% |
| EBITDA | DKK -27K | -3% |
| Net profit | DKK 5,1M | +20% |
| Total assets | DKK 55,7M | +0% |
| Equity | DKK 44,7M | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -19 | 30.719 | 25.868 | 27.890 | 265 | -26 | -42 | -25 | -11 | -26 | -27 |
| Staff expenses | -0 | -0 | -26.168 | -22.394 | -22.283 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -19 | 6.622 | 3.474 | 5.801 | 265 | -26 | -42 | -25 | -11 | -26 | -27 |
| Depreciation & amort. | -0 | -0 | -1.251 | -1.131 | -942 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -19 | 5.371 | 2.343 | 4.859 | 265 | -26 | -42 | -25 | -11 | -26 | -27 |
| Net financials | 3.177 | 2.701 | -1.176 | -954 | -1.300 | 2.871 | 3.633 | 5.031 | 11.202 | 11.173 | 4.235 | 5.058 |
| Profit before tax | 3.139 | 2.682 | 4.195 | 1.389 | 3.559 | 3.136 | 3.607 | 4.989 | 11.177 | 11.162 | 4.209 | 5.031 |
| Tax | -122 | -43 | 855 | 375 | -144 | -45 | -6 | -46 | -1 | -72 | -32 | -63 |
| Net profit | 3.261 | 2.725 | 3.340 | 1.014 | 3.703 | 3.181 | 3.613 | 5.035 | 11.177 | 11.234 | 4.241 | 5.094 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.882 | 23.620 | 71.361 | 67.727 | 83.296 | 23.519 | 28.134 | 32.836 | 41.701 | 51.665 | 55.581 | 55.677 |
| Equity | 8.223 | 11.007 | 14.813 | 15.980 | 19.783 | 19.003 | 21.681 | 23.766 | 32.104 | 40.338 | 41.579 | 44.673 |
| Long-term debt | 8.955 | 7.055 | 32.544 | 30.054 | 35.530 | 0 | 0 | 0 | 0 | 1.750 | 2.128 | 775 |
| Short-term debt | 3.598 | 5.110 | 20.673 | 18.176 | 24.670 | 4.516 | 6.452 | 9.071 | 9.597 | 9.577 | 11.874 | 10.228 |
| Total debt | 12.553 | 12.165 | 53.217 | 48.230 | 60.200 | 4.516 | 6.452 | 9.071 | 9.597 | 11.327 | 14.002 | 11.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2013 | — | — |
VR Management | Management | 2026 | — | — |
CS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAFIRE HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
C S Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Nørrekjær Andersson | Management | 0 companies |
| Vibeke Radich Andersson | Management | 0 companies |
| Claus Sørensen | Management | 0 companies |