| Revenue | DKK -174K | -298% |
| EBITDA | DKK -300K | -397% |
| Net profit | DKK -596K | -1079% |
| Total assets | DKK 15,7M | -4% |
| Equity | DKK 13,2M | -4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -25 | -81 | -73 | -86 | -32 | 47 | 72 | -93 | -312 | 88 | -174 |
| Staff expenses | -0 | -100 | -100 | -100 | -100 | -100 | -149 | -148 | -245 | -160 | -148 | -126 |
| EBITDA | -52 | -125 | -181 | -173 | -186 | -132 | -102 | -76 | -337 | -472 | -60 | -300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -47 | -173 | -171 | -234 | -180 | -205 | -223 |
| EBIT | -52 | -125 | -181 | -173 | -186 | -179 | -275 | -248 | -572 | -652 | -265 | -523 |
| Net financials | 1.186 | 153 | 181 | 246 | 341 | 133 | 1.269 | 1.977 | 1.502 | -676 | 60 | 289 |
| Profit before tax | 1.134 | 28 | 0 | 73 | 155 | -46 | 994 | 1.729 | 930 | -1.328 | -205 | -234 |
| Tax | -0 | -0 | -0 | 10 | 33 | 12 | 220 | 395 | 209 | -407 | -266 | 362 |
| Net profit | 1.134 | 28 | 0 | 63 | 121 | -58 | 774 | 1.334 | 722 | -921 | 61 | -596 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.855 | 11.927 | 11.983 | 12.058 | 12.140 | 12.162 | 15.065 | 16.295 | 18.333 | 17.836 | 16.274 | 15.694 |
| Equity | 11.830 | 11.858 | 11.858 | 11.921 | 12.042 | 11.984 | 12.758 | 14.092 | 14.701 | 13.739 | 13.800 | 13.205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.914 | 1.905 | 3.159 | 3.159 | 1.792 | 1.676 |
| Short-term debt | 25 | 69 | 125 | 138 | 98 | 178 | 394 | 297 | 474 | 937 | 682 | 813 |
| Total debt | 25 | 69 | 125 | 138 | 98 | 178 | 2.308 | 2.203 | 3.633 | 4.096 | 2.474 | 2.489 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Andersen | Board of Directors | 0 companies |
| Erik Alexander Andersen | Board of Directors | 0 companies |
| Jon Sebastian Voss Andersen | Board of Directors | 0 companies |
| Mia Elisabeth Andersen | Board of Directors | 0 companies |