| Revenue | — | — |
| EBITDA | DKK 344K | -1% |
| Net profit | DKK 314K | +15% |
| Total assets | DKK 4M | +10% |
| Equity | DKK 420K | +12% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 190 | 151 | 181 | 972 | 636 | 1.413 | 822 | 684 | 606 | 852 | 347 | 344 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 190 | 151 | 181 | 972 | 636 | 1.413 | 822 | 684 | 606 | 852 | 347 | 344 |
| Net financials | 20 | 63 | 68 | 866 | 627 | 1.415 | 819 | 688 | 614 | 810 | 259 | 310 |
| Profit before tax | 20 | 29 | 54 | 851 | 623 | 1.410 | 813 | 681 | 607 | 803 | 252 | 303 |
| Tax | -42 | -36 | -31 | -30 | -3 | -2 | -3 | -2 | -1 | -12 | -20 | -11 |
| Net profit | 62 | 65 | 85 | 881 | 626 | 1.411 | 816 | 683 | 608 | 816 | 273 | 314 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.572 | 2.575 | 2.497 | 3.824 | 3.107 | 5.666 | 5.236 | 6.861 | 6.363 | 5.200 | 3.672 | 4.027 |
| Equity | 152 | 158 | 178 | 975 | 722 | 1.510 | 916 | 783 | 701 | 911 | 376 | 420 |
| Long-term debt | 1.805 | 1.630 | 1.446 | 1.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 615 | 787 | 872 | 1.595 | 2.385 | 4.156 | 4.320 | 6.078 | 5.661 | 4.289 | 3.295 | 3.606 |
| Total debt | 2.420 | 2.417 | 2.319 | 2.848 | 2.385 | 4.156 | 4.320 | 6.078 | 5.661 | 4.289 | 3.295 | 3.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 2013 | — | — |
TK Management | Management | 2013 | — | — |
OF Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TKP HOLDING AF 2010 ApS | Company | 33.3% | 33.3% | 2013 |
OFHK ApS | Company | 33.3% | 33.3% | 2013 |
EAS HOLDING AF 2010 ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Astrup | Management | 0 companies |
| Tonny Kent Pedersen | Management | 0 companies |
| Ove Frank Hauge Knudsen | Management | 0 companies |