| Revenue | DKK 594K | -4% |
| EBITDA | DKK 594K | -4% |
| Net profit | DKK -1,2M | -21% |
| Total assets | DKK 26M | +13% |
| Equity | DKK -6,2M | -28% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 761 | 374 | 781 | -202 | -254 | 1.685 | -1.890 | 609 | 621 | 594 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 2.094 | 374 | 8.371 | -202 | -254 | 1.685 | -1.890 | 609 | 621 | 594 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -225 | -252 | -271 | -243 | -285 | -327 | -327 |
| EBIT | 0 | 2.094 | 374 | 8.371 | -426 | -506 | 1.415 | -2.133 | 324 | 294 | 267 |
| Net financials | 0 | 1.171 | -304 | -352 | -569 | -560 | -509 | -510 | -671 | -1.297 | -1.484 |
| Profit before tax | 0 | 1.932 | 70 | 8.019 | -995 | -1.067 | 906 | -2.643 | -348 | -1.003 | -1.217 |
| Tax | -0 | 448 | -5 | 1.764 | -206 | 94 | 26 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 1.484 | 75 | 6.255 | -789 | -1.161 | 880 | -2.643 | -348 | -1.003 | -1.217 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 15.777 | 18.336 | 23.621 | 20.398 | 22.957 | 23.092 | 21.232 | 23.628 | 23.110 | 26.004 |
| Equity | 0 | 2.626 | 2.701 | 8.956 | 179 | -1.208 | -328 | -2.971 | -3.319 | -4.817 | -6.167 |
| Long-term debt | 0 | 10.225 | 12.152 | 11.895 | 18.687 | 20.344 | 20.706 | 21.006 | 0 | 22.749 | 23.695 |
| Short-term debt | 0 | 2.456 | 3.033 | 641 | 1.532 | 3.821 | 2.714 | 3.197 | 26.946 | 5.173 | 8.466 |
| Total debt | 0 | 12.681 | 15.185 | 12.536 | 20.219 | 24.165 | 23.420 | 24.203 | 26.946 | 27.921 | 32.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2019 | — | — |
DF Management | Management | 2018 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SD Management | Management | 2018 | — | — |
ST Management | Management | 2025 | — | — |
DM Management | Management | 2021 | — | — |
BG Management | Management | 2018 | — | — |
FB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK Resi Holdco II ApS | Company | 100.0% | 100.0% | 2018 |
Baunsøe Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Jakob Folkenberg Eriksen | Chief Executive Officer | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |
| Niels Peter Houlberg Baunsøe | Chairman | 0 companies |
| Vibeke Baunsøe | Chairman | 0 companies |
| Niels Christian Høgh Baunsøe | Board of Directors | 0 companies |
| Niels Frederik Houlberg Baunsøe | Board of Directors | 0 companies |